Toevoegen aan een lijst
Financiën BOE Technology Group Company Limited
Aandelen
000725
CNE0000016L5
Elektronische apparatuur & onderdelen
|
Slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3,890 CNY | -1,02% |
|
-1,27% | -11,39% |
| 10/06 | BOE gaat obligaties uitgeven | RE |
| 10/06 | BOE gaat obligaties uitgeven | RE |
Voorlopige winst- en verliesrekening: BOE Technology Group Company Limited
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 135.553 | 219.310 | 178.414 | 174.543 | 198.381 | 222.469 | 242.993 | 252.478 |
| Variatie | - | 61,79% | -18,65% | -2,17% | 13,66% | 12,14% | 9,23% | 3,9% |
| EBITDA 1 | 28.484 | 69.184 | 34.314 | 36.195 | 43.183 | 48.222 | 52.510 | 57.744 |
| Variatie | - | 142,89% | -50,4% | 5,48% | 19,3% | 11,67% | 8,89% | 9,97% |
| Bedrijfsresultaat (EBIT) 1 | 6.044 | 34.543 | -24,77 | 1.519 | 4.931 | 10.526 | 15.482 | 19.076 |
| Variatie | - | 471,48% | -100,07% | 6.229,93% | 224,67% | 113,48% | 47,08% | 23,21% |
| Betaalde rente 1 | -2.650 | -3.682 | -2.445 | -1.150 | -1.224 | -2.251 | -2.069 | -1.576 |
| Resultaat voor belastingen (EBT) 1 | 6.093 | 34.620 | 51,22 | 1.833 | 5.086 | 9.937 | 15.524 | 19.103 |
| Variatie | - | 468,2% | -99,85% | 3.478,75% | 177,45% | 95,4% | 56,22% | 23,05% |
| Nettowinst (verlies) 1 | 5.036 | 25.831 | 7.551 | 2.547 | 5.323 | 8.369 | 11.901 | 14.971 |
| Variatie | - | 412,96% | -70,77% | -66,26% | 108,97% | 57,21% | 42,21% | 25,79% |
| Datum van publicatie | 12-04-21 | 30-03-22 | 03-04-23 | 01-04-24 | 15-04-25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Balansprognose: BOE Technology Group Company Limited
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 92.258 | 66.398 | 79.421 | 75.262 | 71.750 | 91.935 | 64.270 | 4.153 |
| Variatie | - | -28,03% | 19,61% | -5,24% | -4,67% | 28,13% | -30,09% | -93,54% |
| Datum van publicatie | 12-04-21 | 30-03-22 | 03-04-23 | 01-04-24 | 15-04-25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte kasstroom: BOE Technology Group Company Limited
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 44.037 | 35.601 | 29.372 | 24.745 | 33.881 | 29.153 | 30.049 | 28.128 |
| Variatie | - | -19,16% | -17,5% | -15,75% | 36,92% | -13,96% | 3,08% | -6,39% |
| Vrije kasstroom (FCF) 1 | -4.964 | 26.670 | 13.650 | 13.557 | 13.856 | 19.266 | 20.174 | 27.966 |
| Variatie | - | 637,31% | -48,82% | -0,69% | 2,21% | 39,04% | 4,71% | 38,62% |
| Datum van publicatie | 12-04-21 | 30-03-22 | 03-04-23 | 01-04-24 | 15-04-25 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: BOE Technology Group Company Limited
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 21,01% | 31,55% | 19,23% | 20,74% | 21,77% | 21,68% | 21,61% | 22,87% |
| EBIT-marge (%) | 4,46% | 15,75% | -0,01% | 0,87% | 2,49% | 4,73% | 6,37% | 7,56% |
| EBT-marge (%) | 4,49% | 15,79% | 0,03% | 1,05% | 2,56% | 4,47% | 6,39% | 7,57% |
| Nettomarge (%) | 3,71% | 11,78% | 4,23% | 1,46% | 2,68% | 3,76% | 4,9% | 5,93% |
| FCF-marge (%) | -3,66% | 12,16% | 7,65% | 7,77% | 6,98% | 8,66% | 8,3% | 11,08% |
| Vrije kasstroom/nettoresultaat (%) | -98,57% | 103,25% | 180,78% | 532,17% | 260,29% | 230,21% | 169,51% | 186,8% |
Winstgevendheid | ||||||||
| ROA | 1,32% | 5,48% | - | 0,61% | 1,25% | 1,7% | 2,83% | 3,1% |
| ROE | 5,15% | 23,84% | 5,45% | 1,89% | 4,05% | 5,54% | 7,59% | 7,99% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 3,24x | 0,96x | 2,31x | 2,08x | 1,66x | 1,91x | 1,22x | 0,07x |
| Schuld/vrije kasstroom | -18,59x | 2,49x | 5,82x | 5,55x | 5,18x | 4,77x | 3,19x | 0,15x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 32,49% | 16,23% | 16,46% | 14,18% | 17,08% | 13,1% | 12,37% | 11,14% |
| CAPEX / EBITDA (%) | 154,61% | 51,46% | 85,6% | 68,37% | 78,46% | 60,45% | 57,23% | 48,71% |
| CAPEX / FCF (%) | -887,22% | 133,49% | 215,17% | 182,53% | 244,52% | 151,32% | 148,95% | 100,58% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 1,128 | 1,744 | 1,126 | 1,017 | 1,268 | 1,236 | 1,453 | 1,71 |
| Variatie | - | 54,61% | -35,42% | -9,69% | 24,67% | -2,54% | 17,54% | 17,71% |
| Dividend per aandeel 1 | 0,1 | 0,21 | 0,061 | 0,03 | 0,05 | 0,0861 | 0,0954 | 0,1025 |
| Variatie | - | 110% | -70,95% | -50,82% | 66,67% | 72,16% | 10,86% | 7,41% |
| Nettoactief per aandeel 1 | 2,561 | 3,718 | 3,349 | 3,383 | 3,531 | 3,706 | 3,785 | 4,912 |
| Variatie | - | 45,14% | -9,92% | 1,03% | 4,38% | 4,96% | 2,13% | 29,76% |
| WPA 1 | 0,13 | 0,71 | 0,19 | 0,06 | 0,14 | 0,2222 | 0,3148 | 0,3722 |
| Variatie | - | 446,15% | -73,24% | -68,42% | 133,33% | 58,74% | 41,65% | 18,25% |
| Aantal aandelen (in duizend) | 34.448.399 | 38.095.747 | 37.674.331 | 37.152.529 | 37.145.016 | 36.916.133 | 36.916.133 | 36.916.133 |
| Datum van publicatie | 12-04-21 | 30-03-22 | 03-04-23 | 01-04-24 | 15-04-25 | - | - | - |
1CNY
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| k/w-verhouding | 17,5x | 12,4x |
| PBR-ratio | 1,05x | 1,03x |
| EV/omzet | 1,05x | 0,85x |
| Dividendrendement | 2,21% | 2,45% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
14
Laatste slotkoers
3,890CNY
Gemiddelde koersdoel
5,143CNY
Spread / Gemiddelde doel
+32,22%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 000725
- Financiën BOE Technology Group Company Limited
Kies jouw editie
Alle financiële informatie op nationaal niveau
