BLACKSTONE INC. Toevoegen aan een lijst
|
Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 141,30 USD | +1,09% |
|
+2,21% | +7,84% |
| 09:28 | Australisch NEXTDC wil $500 miljoen ophalen om AI-boom aan te boren via Aziatische expansie | RE |
| 06/09 | Blackstone, Vista in gesprek om Smartsheet over te nemen | MT |
Bedrijfswaardering: Blackstone Inc.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 37.795 | 45.409 | 92.857 | 55.019 | 99.209 | 107.030 | - | - |
| Variatie | - | 20,14% | 104,49% | -40,75% | 80,32% | 7,88% | - | - |
| Bedrijfswaarde 1 | 46.858 | 49.131 | 98.543 | 63.117 | 107.557 | 115.318 | 115.074 | 115.027 |
| Variatie | - | 4,85% | 100,57% | -35,95% | 70,41% | 7,22% | -0,21% | -0,04% |
| K/w-verhouding | 24,2x | 24,5x | 27,1x | 14,4x | 33,1x | 30,9x | 24,1x | 21x |
| PBR-ratio | 5,36x | 6,66x | 16,5x | 11,4x | 22,6x | 15,2x | 12,5x | 13,9x |
| PEG | - | 1,7x | 0,3x | 1,72x | -1,4x | 2,2x | 0,8x | 1,4x |
| Marktkapitalisatie/omzet | 5,15x | 6,97x | 7,96x | 4,37x | 10,2x | 9,03x | 7,2x | 6,38x |
| Bedrijfswaarde/omzet | 6,39x | 7,54x | 8,45x | 5,01x | 11,1x | 9,73x | 7,74x | 6,86x |
| Bedrijfswaarde/EBITDA | 14,2x | 12,8x | 13,7x | 8,08x | 17,2x | 17,4x | 13,4x | 12,5x |
| Bedrijfswaarde/EBIT | 14,4x | 12,9x | 13,8x | 8,15x | 17,5x | 17,3x | 13,3x | 11,7x |
| Bedrijfswaarde/FCF | - | 26,9x | 25,1x | 10,3x | 28,1x | 13,5x | 13,7x | 14,1x |
| FCF Yield | - | 3,71% | 3,98% | 9,67% | 3,56% | 7,39% | 7,3% | 7,08% |
| Dividend per aandeel 2 | 1,95 | 2,26 | 4,06 | 4,4 | 3,35 | 3,939 | 5,078 | 5,883 |
| Rendement | 3,49% | 3,49% | 3,14% | 5,93% | 2,56% | 2,82% | 3,63% | 4,21% |
| WPA 2 | 2,31 | 2,65 | 4,77 | 5,17 | 3,95 | 4,516 | 5,811 | 6,663 |
| Uitkeringspercentage | 84,4% | 85,3% | 85,1% | 85,1% | 84,8% | 87,2% | 87,4% | 88,3% |
| Omzet 1 | 7.338 | 6.515 | 11.663 | 12.590 | 9.694 | 11.857 | 14.862 | 16.767 |
| EBITDA 1 | 3.288 | 3.846 | 7.179 | 7.810 | 6.255 | 6.638 | 8.594 | 9.172 |
| EBIT 1 | 3.262 | 3.811 | 7.127 | 7.741 | 6.161 | 6.663 | 8.652 | 9.848 |
| Nettowinst (verlies) 1 | 2.871 | 3.342 | 6.171 | 6.633 | 5.061 | 5.881 | 7.483 | 8.428 |
| Nettoschuld 1 | 9.062 | 3.722 | 5.686 | 8.098 | 8.348 | 8.287 | 8.044 | 7.997 |
| Referentiekoers 2 | 55,94 | 64,81 | 129,39 | 74,19 | 130,92 | 139,77 | 139,77 | 139,77 |
| Aantal aandelen (in duizend) | 675.640 | 700.649 | 717.651 | 741.598 | 757.781 | 765.760 | - | - |
| Datum van publicatie | 30-01-20 | 27-01-21 | 27-01-22 | 26-01-23 | 25-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding | EV/omzet | Beurskap. / EBITDA | Dividendrendement (Y) | Kapi. ($) | |
|---|---|---|---|---|---|---|
| 30.95x | 9.73x | 17.37x | +2.82% | 107 mld. | ||
| 31.99x | 14.69x | 20.46x | +0.59% | 105 mld. | ||
| 33.63x | 8.62x | 16.86x | +2.67% | 27,97 mld. | ||
| 12.37x | 1.16x | - | +9.45% | 17,26 mld. | ||
| 10.75x | 4.01x | 8.16x | +6.28% | 15,02 mld. | ||
| 13.15x | 3.91x | 13.79x | +3.73% | 13,38 mld. | ||
| 40.46x | 24.46x | 36.29x | +1.90% | 11,2 mld. | ||
| 11.72x | 1.08x | 5.11x | +6.32% | 10,22 mld. | ||
| 21.73x | 5.16x | 8.79x | +4.37% | 9,31 mld. | ||
| 32.99x | 5.08x | 17.06x | +1.70% | 7,15 mld. | ||
| Gemiddelde | 23,97x | 7,79x | 15,99x | +3,98% | 32,37 mld. | |
| Gewogen gemiddelde per kap. | 28,36x | 10,28x | 17,79x | +2,73% |
