Beurs gesloten -
Borsa Istanbul
17:09:54 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
386,5
TRY
|
+3,69%
|
|
+4,04%
|
+28,51%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
26.081
|
28.332
|
45.415
|
36.874
|
81.845
|
230.740
|
230.740
|
-
|
Bedrijfswaarde
1 |
25.087
|
30.947
|
47.732
|
42.027
|
81.845
|
246.478
|
242.103
|
251.905
|
K/w-verhouding
|
20,9
x
|
22,9
x
|
17,5
x
|
12,6
x
|
10
x
|
19,8
x
|
11,7
x
|
8,66
x
|
Dividendrendement
|
2,18%
|
-
|
4,64%
|
3,26%
|
-
|
2,1%
|
3,39%
|
4,4%
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,7
x
|
0,82
x
|
0,52
x
|
0,55
x
|
0,87
x
|
0,53
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,78
x
|
0,77
x
|
0,86
x
|
0,6
x
|
0,55
x
|
0,93
x
|
0,55
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
13,4
x
|
9,83
x
|
9,42
x
|
6,48
x
|
6,9
x
|
12,1
x
|
7,22
x
|
5,57
x
|
Bedrijfswaarde/FCF
|
41,2
x
|
13,4
x
|
13,8
x
|
11,6
x
|
-
|
28,7
x
|
14,3
x
|
9,24
x
|
FCF Yield
|
2,42%
|
7,46%
|
7,25%
|
8,64%
|
-
|
3,48%
|
6,99%
|
10,8%
|
Price to Book
|
7,52
x
|
6,69
x
|
6,33
x
|
4,83
x
|
-
|
7,27
x
|
4,87
x
|
3,58
x
|
Aantal aandelen (in duizenden)
|
599.564
|
607.200
|
601.529
|
601.529
|
597.842
|
597.000
|
597.000
|
-
|
Referentieprijs
2 |
43,50
|
46,66
|
75,50
|
61,30
|
136,9
|
386,5
|
386,5
|
386,5
|
Datum van publicatie
|
06-03-19
|
04-03-20
|
08-03-21
|
02-03-22
|
13-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
32.323
|
40.212
|
55.495
|
70.527
|
147.716
|
266.223
|
439.031
|
585.223
|
EBITDA
1 |
1.879
|
3.149
|
5.067
|
6.481
|
11.867
|
20.365
|
33.524
|
45.204
|
Bedrijfsresultaat (EBIT)
1 |
1.530
|
2.066
|
3.697
|
4.678
|
9.274
|
15.926
|
26.602
|
37.049
|
Operationele Marge
|
4,73%
|
5,14%
|
6,66%
|
6,63%
|
6,28%
|
5,98%
|
6,06%
|
6,33%
|
Resultaat voor belastingen (EBT)
1 |
1.627
|
1.591
|
3.352
|
3.910
|
8.799
|
14.507
|
25.988
|
37.254
|
Nettowinst (verlies)
1 |
1.250
|
1.225
|
2.607
|
2.932
|
8.157
|
11.737
|
19.730
|
27.765
|
Nettomarge
|
3,87%
|
3,05%
|
4,7%
|
4,16%
|
5,52%
|
4,41%
|
4,49%
|
4,74%
|
WPA
2 |
2,078
|
2,035
|
4,310
|
4,880
|
13,64
|
19,53
|
32,91
|
44,63
|
Free Cash Flow
1 |
608,3
|
2.310
|
3.461
|
3.630
|
-
|
8.581
|
16.923
|
27.256
|
FCF-marge
|
1,88%
|
5,74%
|
6,24%
|
5,15%
|
-
|
3,22%
|
3,85%
|
4,66%
|
Kasstroomconversie (ebitda)
|
32,38%
|
73,35%
|
68,31%
|
56,02%
|
-
|
42,14%
|
50,48%
|
60,3%
|
Kasstroomconversie (nettowinst)
|
48,64%
|
188,56%
|
132,78%
|
123,8%
|
-
|
73,11%
|
85,77%
|
98,17%
|
Dividend per aandeel
2 |
0,9500
|
-
|
3,500
|
2,000
|
-
|
8,106
|
13,09
|
17,01
|
Datum van publicatie
|
06-03-19
|
04-03-20
|
08-03-21
|
02-03-22
|
13-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
19.271
|
17.163
|
17.457
|
20.405
|
27.267
|
34.030
|
41.026
|
45.393
|
51.335
|
57.878
|
74.406
|
83.236
|
158.358
|
96.764
|
109.129
|
121.964
|
EBITDA
1 |
1.501
|
1.516
|
1.510
|
2.131
|
2.284
|
3.182
|
2.865
|
3.949
|
3.138
|
4.292
|
6.672
|
6.581
|
-
|
6.811
|
8.995
|
7.819
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.068
|
1.063
|
1.631
|
1.728
|
-
|
2.199
|
3.178
|
2.190
|
3.239
|
5.423
|
5.918
|
-
|
5.480
|
7.475
|
6.115
|
Operationele Marge
|
-
|
6,22%
|
6,09%
|
8%
|
6,34%
|
-
|
5,36%
|
7%
|
4,27%
|
5,6%
|
7,29%
|
7,11%
|
-
|
5,66%
|
6,85%
|
5,01%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.728
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
562,3
|
725,2
|
884
|
638,7
|
1.342
|
1.676
|
1.775
|
3.364
|
1.354
|
2.845
|
3.849
|
3.761
|
-
|
4.180
|
5.706
|
4.589
|
Nettomarge
|
2,92%
|
4,23%
|
5,06%
|
3,13%
|
4,92%
|
4,93%
|
4,33%
|
7,41%
|
2,64%
|
4,92%
|
5,17%
|
4,52%
|
-
|
4,32%
|
5,23%
|
3,76%
|
WPA
2 |
-
|
1,210
|
1,470
|
1,070
|
-
|
-
|
2,970
|
5,620
|
2,270
|
4,760
|
6,450
|
6,767
|
-
|
6,990
|
9,542
|
7,675
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-08-19
|
12-08-21
|
08-11-21
|
02-03-22
|
09-05-22
|
17-08-22
|
08-11-22
|
13-03-23
|
08-05-23
|
17-08-23
|
07-11-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
2.615
|
2.317
|
5.153
|
-
|
15.738
|
11.363
|
21.165
|
Nettokaspositie
1 |
994
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,8306
x
|
0,4572
x
|
0,7951
x
|
-
|
0,7728
x
|
0,3389
x
|
0,4682
x
|
Free Cash Flow
1 |
608
|
2.310
|
3.461
|
3.630
|
-
|
8.581
|
16.923
|
27.256
|
ROE (netto-inkomsten/eigen vermogen)
|
38,7%
|
31,6%
|
45,7%
|
39,7%
|
-
|
40,9%
|
49,5%
|
47%
|
ROA (netto-inkomsten/totale activa)
|
15,7%
|
10,2%
|
13,6%
|
10,9%
|
-
|
14,3%
|
14,7%
|
14,8%
|
Totale activa
1 |
7.987
|
12.061
|
19.141
|
26.921
|
-
|
82.108
|
134.097
|
187.701
|
Nettoactief per aandeel
2 |
5,780
|
6,980
|
11,90
|
12,70
|
-
|
53,20
|
79,40
|
108,0
|
Cashflow per aandeel
2 |
2,590
|
5,620
|
7,840
|
6,160
|
-
|
36,50
|
53,50
|
73,40
|
Capex
1 |
951
|
1.075
|
1.283
|
2.200
|
-
|
7.807
|
12.909
|
16.879
|
Capex/omzet
|
2,94%
|
2,67%
|
2,31%
|
3,12%
|
-
|
2,93%
|
2,94%
|
2,88%
|
Datum van publicatie
|
06-03-19
|
04-03-20
|
08-03-21
|
02-03-22
|
13-03-23
|
-
|
-
|
-
|
Laatste slotkoers
386,5
TRY Gemiddelde koersdoel
438,3
TRY Spread / Gemiddelde doel +13,40% Consensus |