Beurs gesloten -
Australian S.E.
06:10:55 13-12-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
41,17 AUD
|
-1,48%
|
|
+1,15%
|
-18,33%
|
Fiscaal tijdperk: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
42.931
|
60.817
|
65.098
|
53.817
|
55.658
|
52.410
|
50.698
|
48.990
|
Variatie
|
-
|
41,66%
|
7,04%
|
-17,33%
|
3,42%
|
-5,84%
|
-3,27%
|
-3,37%
|
EBITDA
1 |
22.071
|
37.379
|
40.634
|
27.956
|
29.016
|
27.188
|
27.389
|
25.037
|
Variatie
|
-
|
69,36%
|
8,71%
|
-31,2%
|
3,79%
|
-6,3%
|
0,74%
|
-8,59%
|
Bedrijfsresultaat (EBIT)
1 |
15.874
|
30.291
|
34.400
|
22.820
|
23.631
|
21.212
|
20.882
|
18.544
|
Variatie
|
-
|
90,82%
|
13,57%
|
-33,66%
|
3,55%
|
-10,24%
|
-1,56%
|
-11,2%
|
Betaalde rente
1 |
-911
|
-1.305
|
-969
|
-1.531
|
-1.489
|
-1.145
|
-1.067
|
-1.234
|
Resultaat voor belastingen (EBT)
1 |
13.510
|
24.601
|
33.137
|
21.401
|
16.048
|
20.557
|
20.238
|
18.316
|
Variatie
|
-
|
82,09%
|
34,7%
|
-35,42%
|
-25,01%
|
28,1%
|
-1,55%
|
-9,5%
|
Nettowinst (verlies)
1 |
7.956
|
11.304
|
30.900
|
12.921
|
7.897
|
11.852
|
12.050
|
11.126
|
Variatie
|
-
|
42,08%
|
173,35%
|
-58,18%
|
-38,88%
|
50,08%
|
1,67%
|
-7,66%
|
Datum van publicatie
|
17-08-20
|
17-08-21
|
15-08-22
|
21-08-23
|
26-08-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2023 Q1
|
---|
Omzet
1 |
12.992
|
Variatie
|
-
|
EBITDA
|
-
|
Variatie
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Variatie
|
-
|
Charge d'intérêts
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Variatie
|
-
|
Nettowinst (verlies)
|
-
|
Variatie
|
-
|
Datum van publicatie
|
20-02-23
|
Fiscaal tijdperk: Juni |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
20.637
|
25.639
|
35.178
|
30.527
|
34.571
|
25.713
|
28.104
|
27.232
|
28.426
|
27.461
|
29.958
|
28.005
|
-
|
Variatie
|
-
|
24,24%
|
37,21%
|
-13,22%
|
13,25%
|
-25,62%
|
9,3%
|
-3,1%
|
4,38%
|
-3,39%
|
9,09%
|
-6,52%
|
-100%
|
EBITDA
1 |
9.987
|
14.680
|
22.699
|
18.463
|
22.171
|
13.230
|
14.726
|
13.875
|
15.141
|
13.940
|
17.245
|
-
|
-
|
Variatie
|
-
|
46,99%
|
54,63%
|
-18,66%
|
20,08%
|
-40,33%
|
11,31%
|
-5,78%
|
9,12%
|
-7,93%
|
23,7%
|
-100%
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.833
|
11.292
|
18.999
|
15.574
|
18.826
|
10.753
|
12.067
|
11.233
|
12.398
|
10.990
|
12.086
|
10.833
|
10.457
|
Variatie
|
-
|
65,26%
|
68,25%
|
-18,03%
|
20,88%
|
-42,88%
|
12,22%
|
-6,91%
|
10,37%
|
-11,35%
|
9,97%
|
-10,37%
|
-3,48%
|
Charge d'intérêts
1 |
-387
|
-924
|
-
|
-352
|
-617
|
-435
|
-879
|
-821
|
-668
|
-589
|
-612
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
5.720
|
8.826
|
15.775
|
14.493
|
18.644
|
10.181
|
11.220
|
3.982
|
12.066
|
11.421
|
13.895
|
-
|
-
|
Variatie
|
-
|
54,3%
|
78,73%
|
-8,13%
|
28,64%
|
-45,39%
|
10,21%
|
-64,51%
|
203,01%
|
-5,35%
|
21,66%
|
-100%
|
-
|
Nettowinst (verlies)
1 |
3.088
|
3.876
|
7.428
|
9.443
|
21.457
|
6.457
|
6.464
|
927
|
6.970
|
6.307
|
7.407
|
-
|
-
|
Variatie
|
-
|
25,52%
|
91,64%
|
27,13%
|
127,23%
|
-69,91%
|
0,11%
|
-85,66%
|
651,89%
|
-9,51%
|
17,44%
|
-100%
|
-
|
Datum van publicatie
|
17-08-20
|
15-02-21
|
17-08-21
|
14-02-22
|
15-08-22
|
20-02-23
|
21-08-23
|
19-02-24
|
26-08-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
13.538
|
5.507
|
333
|
11.166
|
9.120
|
10.174
|
10.373
|
11.100
|
Variatie
|
-
|
-59,32%
|
-93,95%
|
3.253,15%
|
-18,32%
|
11,56%
|
1,96%
|
7,01%
|
Datum van publicatie
|
17-08-20
|
17-08-21
|
15-08-22
|
21-08-23
|
26-08-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
7.640
|
6.606
|
5.855
|
6.733
|
8.816
|
9.840
|
9.984
|
9.623
|
Variatie
|
-
|
-13,53%
|
-11,37%
|
15%
|
30,94%
|
11,62%
|
1,46%
|
-3,61%
|
Vrije kasstroom (FCF)
1 |
8.066
|
20.114
|
25.215
|
11.968
|
11.849
|
9.310
|
8.986
|
7.850
|
Variatie
|
-
|
149,37%
|
25,36%
|
-52,54%
|
-0,99%
|
-21,43%
|
-3,48%
|
-12,64%
|
Datum van publicatie
|
17-08-20
|
17-08-21
|
15-08-22
|
21-08-23
|
26-08-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
51,41%
|
61,46%
|
62,42%
|
51,95%
|
52,13%
|
51,88%
|
54,02%
|
51,11%
|
EBIT-marge (%)
|
36,98%
|
49,81%
|
52,84%
|
42,4%
|
42,46%
|
40,47%
|
41,19%
|
37,85%
|
EBT-marge (%)
|
31,47%
|
40,45%
|
50,9%
|
39,77%
|
28,83%
|
39,22%
|
39,92%
|
37,39%
|
Nettomarge (%)
|
18,53%
|
18,59%
|
47,47%
|
24,01%
|
14,19%
|
22,61%
|
23,77%
|
22,71%
|
FCF-marge (%)
|
18,79%
|
33,07%
|
38,73%
|
22,24%
|
21,29%
|
17,76%
|
17,72%
|
16,02%
|
Vrije kasstroom/nettoresultaat (%)
|
101,38%
|
177,94%
|
81,6%
|
92,62%
|
150,04%
|
78,55%
|
74,57%
|
70,56%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
8,81%
|
15,91%
|
30,28%
|
13,15%
|
13,41%
|
11,99%
|
11,23%
|
10,05%
|
ROE
|
19,03%
|
31,69%
|
49,5%
|
28,89%
|
30,59%
|
24,68%
|
23,3%
|
19,48%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
0,61x
|
0,15x
|
0,01x
|
0,4x
|
0,31x
|
0,37x
|
0,38x
|
0,44x
|
Schuld/vrije kasstroom
|
1,68x
|
0,27x
|
0,01x
|
0,93x
|
0,77x
|
1,09x
|
1,15x
|
1,41x
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
17,8%
|
10,86%
|
8,99%
|
12,51%
|
15,84%
|
18,78%
|
19,69%
|
19,64%
|
CAPEX / EBITDA (%)
|
34,62%
|
17,67%
|
14,41%
|
24,08%
|
30,38%
|
36,19%
|
36,45%
|
38,44%
|
CAPEX / FCF (%)
|
94,72%
|
32,84%
|
23,22%
|
56,26%
|
74,4%
|
105,7%
|
111,11%
|
122,58%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
3,098
|
5,374
|
5,775
|
3,686
|
4,07
|
3,991
|
3,908
|
3,649
|
Variatie
|
-
|
73,43%
|
7,47%
|
-36,17%
|
10,41%
|
-1,94%
|
-2,09%
|
-6,62%
|
Dividend per aandeel
1 |
1,2
|
3,01
|
3,25
|
1,7
|
1,46
|
1,23
|
1,243
|
1,173
|
Variatie
|
-
|
150,83%
|
7,97%
|
-47,69%
|
-14,12%
|
-15,76%
|
1,08%
|
-5,68%
|
Nettoactief per aandeel
1 |
9,479
|
10,14
|
8,882
|
8,786
|
8,838
|
9,871
|
10,83
|
11,72
|
Variatie
|
-
|
6,94%
|
-12,38%
|
-1,09%
|
0,59%
|
11,68%
|
9,76%
|
8,19%
|
WPA
1 |
1,57
|
2,235
|
6,093
|
2,547
|
1,555
|
2,361
|
2,408
|
2,149
|
Variatie
|
-
|
42,36%
|
172,62%
|
-58,2%
|
-38,95%
|
51,81%
|
2,01%
|
-10,78%
|
Aantal aandelen (in duizend)
|
5.056.735
|
5.057.690
|
5.061.151
|
5.064.466
|
5.069.816
|
5.072.340
|
5.072.340
|
5.072.340
|
Datum van publicatie
|
17-08-20
|
17-08-21
|
15-08-22
|
21-08-23
|
26-08-24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
K/w-verhouding |
11,1x |
10,9x |
---|
PBR-ratio |
2,65x |
2,41x |
---|
EV/omzet |
2,73x |
2,82x |
---|
Dividendrendement |
4,7% |
4,75% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 26,16USD Gemiddelde koersdoel 29,41USD Spread / Gemiddelde doel +12,42% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|