slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,88
CNY
|
+0,35%
|
|
-0,69%
|
+7,06%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
19.501
|
18.705
|
20.774
|
25.031
|
20.774
|
19.746
|
Bedrijfswaarde
1 |
43.176
|
48.552
|
55.314
|
64.933
|
61.202
|
65.663
|
K/w-verhouding
|
23,7
x
|
19,5
x
|
11,7
x
|
10,9
x
|
6,59
x
|
12,3
x
|
Dividendrendement
|
2,33%
|
2,43%
|
2,47%
|
2,93%
|
4,59%
|
3,72%
|
Marktkapitalisatie/omzet
|
1,57
x
|
1,25
x
|
1,08
x
|
1,13
x
|
0,94
x
|
0,93
x
|
Bedrijfswaarde/omzet
|
3,47
x
|
3,26
x
|
2,88
x
|
2,92
x
|
2,76
x
|
3,08
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
11,3
x
|
9,6
x
|
9,21
x
|
8,59
x
|
8,71
x
|
Bedrijfswaarde/FCF
|
-7,21
x
|
-5,46
x
|
-7,72
x
|
-13,5
x
|
-8,28
x
|
-26,3
x
|
FCF Yield
|
-13,9%
|
-18,3%
|
-13%
|
-7,38%
|
-12,1%
|
-3,8%
|
Price to Book
|
1,11
x
|
0,88
x
|
1,3
x
|
1,44
x
|
1,11
x
|
1,03
x
|
Aantal aandelen (in duizenden)
|
5.685.448
|
5.685.448
|
7.340.591
|
7.340.591
|
7.340.591
|
7.340.591
|
Referentieprijs
2 |
3,430
|
3,290
|
2,830
|
3,410
|
2,830
|
2,690
|
Datum van publicatie
|
30-03-19
|
01-04-20
|
06-04-21
|
08-04-22
|
12-04-23
|
12-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.455
|
14.907
|
19.225
|
22.233
|
22.157
|
21.319
|
EBITDA
1 |
3.699
|
4.297
|
5.760
|
7.050
|
7.123
|
7.541
|
Bedrijfsresultaat (EBIT)
1 |
2.298
|
2.566
|
3.482
|
4.318
|
4.390
|
4.376
|
Operationele Marge
|
18,45%
|
17,22%
|
18,11%
|
19,42%
|
19,81%
|
20,53%
|
Resultaat voor belastingen (EBT)
1 |
1.279
|
1.599
|
2.240
|
3.254
|
4.909
|
2.669
|
Nettowinst (verlies)
1 |
719,4
|
958,4
|
1.470
|
2.287
|
3.154
|
1.606
|
Nettomarge
|
5,78%
|
6,43%
|
7,65%
|
10,29%
|
14,23%
|
7,53%
|
WPA
2 |
0,1449
|
0,1686
|
0,2411
|
0,3116
|
0,4296
|
0,2188
|
Free Cash Flow
1 |
-5.991
|
-8.889
|
-7.165
|
-4.793
|
-7.394
|
-2.492
|
FCF-marge
|
-48,1%
|
-59,63%
|
-37,27%
|
-21,56%
|
-33,37%
|
-11,69%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0800
|
0,0800
|
0,0700
|
0,1000
|
0,1300
|
0,1000
|
Datum van publicatie
|
30-03-19
|
01-04-20
|
06-04-21
|
08-04-22
|
12-04-23
|
12-04-24
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
-
|
5.273
|
6.959
|
4.342
|
4.495
|
5.294
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
432,6
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,0740
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-08-22
|
28-10-22
|
12-04-23
|
27-04-23
|
25-08-23
|
27-10-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
23.675
|
29.847
|
34.540
|
39.901
|
40.428
|
45.917
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,401
x
|
6,946
x
|
5,997
x
|
5,66
x
|
5,676
x
|
6,089
x
|
Free Cash Flow
1 |
-5.991
|
-8.889
|
-7.165
|
-4.793
|
-7.394
|
-2.492
|
ROE (netto-inkomsten/eigen vermogen)
|
3,99%
|
4,2%
|
5,04%
|
7,07%
|
11,4%
|
5,43%
|
ROA (netto-inkomsten/totale activa)
|
2,39%
|
2,16%
|
2,41%
|
2,6%
|
2,57%
|
2,55%
|
Totale activa
1 |
30.049
|
44.473
|
60.956
|
88.071
|
122.648
|
62.908
|
Nettoactief per aandeel
2 |
3,090
|
3,750
|
2,170
|
2,370
|
2,550
|
2,600
|
Cashflow per aandeel
2 |
1,080
|
0,6600
|
1,220
|
1,120
|
0,8300
|
0,7300
|
Capex
1 |
9.255
|
11.674
|
12.417
|
8.927
|
5.876
|
4.467
|
Capex/omzet
|
74,31%
|
78,31%
|
64,59%
|
40,15%
|
26,52%
|
20,95%
|
Datum van publicatie
|
30-03-19
|
01-04-20
|
06-04-21
|
08-04-22
|
12-04-23
|
12-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,06% | 2,92 mld. | | -3,37% | 9,87 mld. | | -4,69% | 9,16 mld. | | -1,98% | 8,82 mld. | | +24,08% | 2,89 mld. | | -7,60% | 2,77 mld. | | -13,07% | 2,6 mld. | | -11,44% | 2,37 mld. | | -5,83% | 1,69 mld. | | +9,71% | 1,62 mld. |
Waterleidingbedrijven - Andere
|