Beurs gesloten -
NSE India S.E.
12:49:33 07-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.353,00 INR
|
+0,48%
|
|
-5,67%
|
-21,75%
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
75.510
|
95.432
|
130.822
|
136.284
|
137.513
|
154.761
|
169.491
|
185.714
|
Variatie
|
-
|
26,38%
|
37,08%
|
4,18%
|
0,9%
|
12,54%
|
9,52%
|
9,57%
|
EBITDA
1 |
2.729
|
6.328
|
9.114
|
8.524
|
10.649
|
9.698
|
11.953
|
13.720
|
Variatie
|
-
|
131,89%
|
44,02%
|
-6,48%
|
24,94%
|
-8,93%
|
23,25%
|
14,78%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
6.177
|
8.939
|
6.703
|
8.737
|
8.639
|
10.784
|
12.468
|
Variatie
|
-
|
-
|
44,72%
|
-25,02%
|
30,35%
|
-1,12%
|
24,83%
|
15,62%
|
Betaalde rente
1 |
-834
|
-375,7
|
-174,7
|
-139,1
|
-155,3
|
-150
|
-190
|
-200
|
Resultaat voor belastingen (EBT)
1 |
-
|
8.400
|
-
|
5.434
|
7.590
|
8.489
|
10.594
|
12.268
|
Variatie
|
-
|
-
|
-100%
|
-
|
39,67%
|
11,85%
|
24,8%
|
15,8%
|
Nettowinst (verlies)
1 |
-
|
5.526
|
-
|
4.029
|
5.634
|
6.415
|
7.988
|
9.251
|
Variatie
|
-
|
-
|
-100%
|
-
|
39,83%
|
13,87%
|
24,52%
|
15,81%
|
Datum van publicatie
|
22-05-20
|
11-05-21
|
09-05-22
|
10-05-23
|
14-05-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: Maart |
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
16.138
|
20.743
|
20.144
|
18.486
|
17.697
|
23.932
|
24.225
|
30.096
|
-
|
32.875
|
38.825
|
35.780
|
28.949
|
32.890
|
33.700
|
37.022
|
33.222
|
33.569
|
39.643
|
39.690
|
35.813
|
Variatie
|
-
|
28,54%
|
-2,89%
|
-8,23%
|
-4,27%
|
35,23%
|
1,22%
|
24,23%
|
-100%
|
-
|
18,1%
|
-7,84%
|
-19,09%
|
13,62%
|
2,46%
|
9,86%
|
-10,26%
|
1,04%
|
18,09%
|
0,12%
|
-9,77%
|
EBITDA
1 |
817,5
|
-
|
-
|
757,9
|
152
|
1.577
|
2.313
|
2.899
|
-
|
1.773
|
3.106
|
-
|
-
|
-
|
1.978
|
2.339
|
2.125
|
2.909
|
3.054
|
-
|
-
|
Variatie
|
-
|
-100%
|
-
|
-
|
-79,94%
|
937,5%
|
46,7%
|
25,3%
|
-100%
|
-
|
75,23%
|
-100%
|
-
|
-
|
-
|
18,23%
|
-9,15%
|
36,91%
|
4,99%
|
-100%
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.973
|
1.373
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.615
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-30,38%
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-100%
|
-
|
-
|
Datum van publicatie
|
06-08-19
|
10-12-19
|
11-02-20
|
22-05-20
|
06-08-20
|
04-11-20
|
09-02-21
|
06-08-21
|
02-11-21
|
09-02-22
|
03-08-22
|
10-11-22
|
31-01-23
|
10-05-23
|
24-07-23
|
09-11-23
|
12-02-24
|
14-05-24
|
07-08-24
|
-
|
-
|
 Fiscaal tijdperk: Maart |
2021 S1
|
---|
Omzet
1 |
41.655
|
Variatie
|
-
|
EBITDA
1 |
1.729
|
Variatie
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Variatie
|
-
|
Charge d'intérêts
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Variatie
|
-
|
Nettowinst (verlies)
|
-
|
Variatie
|
-
|
Datum van publicatie
|
04-11-20
|
 Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
|
3.934
|
-
|
-1.262
|
-
|
-6.243
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-05-20
|
11-05-21
|
09-05-22
|
10-05-23
|
14-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
620,8
|
678
|
1.302
|
916,3
|
1.009
|
2.025
|
2.130
|
2.130
|
Variatie
|
-
|
9,21%
|
92,06%
|
-29,63%
|
10,15%
|
100,63%
|
5,19%
|
0%
|
Vrije kasstroom (FCF)
1 |
4.917
|
6.650
|
2.100
|
4.391
|
7.063
|
287
|
1.464
|
1.846
|
Variatie
|
-
|
35,23%
|
-68,41%
|
109,06%
|
60,86%
|
-95,94%
|
410,1%
|
26,09%
|
Datum van publicatie
|
22-05-20
|
11-05-21
|
09-05-22
|
10-05-23
|
14-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
3,61%
|
6,63%
|
6,97%
|
6,25%
|
7,74%
|
6,27%
|
7,05%
|
7,39%
|
EBIT-marge (%)
|
-
|
6,47%
|
6,83%
|
4,92%
|
6,35%
|
5,58%
|
6,36%
|
6,71%
|
EBT-marge (%)
|
-
|
8,8%
|
-
|
3,99%
|
5,52%
|
5,49%
|
6,25%
|
6,61%
|
Nettomarge (%)
|
-
|
5,79%
|
-
|
2,96%
|
4,1%
|
4,15%
|
4,71%
|
4,98%
|
FCF-marge (%)
|
6,51%
|
6,97%
|
1,61%
|
3,22%
|
5,14%
|
0,19%
|
0,86%
|
0,99%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
120,33%
|
-
|
108,99%
|
125,38%
|
4,47%
|
18,33%
|
19,95%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE
|
3,06%
|
16,74%
|
28,4%
|
16%
|
19,02%
|
18,7%
|
19,9%
|
19,6%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
1,44x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
0,8x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
0,82%
|
0,71%
|
1%
|
0,67%
|
0,73%
|
1,31%
|
1,26%
|
1,15%
|
CAPEX / EBITDA (%)
|
22,75%
|
10,71%
|
14,29%
|
10,75%
|
9,48%
|
20,88%
|
17,82%
|
15,52%
|
CAPEX / FCF (%)
|
12,62%
|
10,2%
|
62%
|
20,87%
|
14,29%
|
705,57%
|
145,49%
|
115,38%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
3
|
5
|
6
|
8
|
15
|
-
|
-
|
-
|
Variatie
|
-
|
66,67%
|
20%
|
33,33%
|
87,5%
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
-
|
-
|
-
|
624
|
744,6
|
852,7
|
1.004
|
1.181
|
Variatie
|
-
|
-
|
-
|
-
|
19,34%
|
14,51%
|
17,74%
|
17,67%
|
WPA
1 |
-
|
-
|
-
|
93,1
|
130,1
|
148,2
|
184,5
|
213,7
|
Variatie
|
-
|
-
|
-
|
-
|
39,74%
|
13,91%
|
24,49%
|
15,83%
|
Aantal aandelen (in duizend)
|
43.286
|
43.286
|
43.286
|
43.286
|
43.286
|
43.286
|
43.286
|
43.286
|
Datum van publicatie
|
22-05-20
|
11-05-21
|
09-05-22
|
10-05-23
|
14-05-24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E-ratio |
29,4x |
23,6x |
---|
PBR-ratio |
5,1x |
4,34x |
---|
EV/omzet |
1,22x |
1,11x |
---|
Dividendrendement |
-
|
-
|
---|
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|