slotkoers
Johannesburg S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
87,61
ZAR
|
+1,79%
|
|
+1,18%
|
+10,90%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.587
|
12.355
|
26.157
|
17.550
|
16.468
|
16.615
|
-
|
-
|
Bedrijfswaarde
1 |
25.169
|
17.335
|
29.235
|
20.626
|
16.468
|
18.033
|
18.052
|
18.184
|
K/w-verhouding
|
10,1
x
|
-4,97
x
|
8,94
x
|
5,27
x
|
6,8
x
|
9,44
x
|
8,27
x
|
7,48
x
|
Dividendrendement
|
4%
|
-
|
3,55%
|
4,99%
|
5,76%
|
4,23%
|
4,92%
|
5,51%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,25
x
|
0,49
x
|
0,36
x
|
0,35
x
|
0,4
x
|
0,39
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,35
x
|
0,54
x
|
0,42
x
|
0,35
x
|
0,44
x
|
0,42
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
5,09
x
|
3,59
x
|
4,25
x
|
2,68
x
|
2,69
x
|
3,7
x
|
3,52
x
|
3,34
x
|
Bedrijfswaarde/FCF
|
8,21
x
|
9,23
x
|
5,55
x
|
-11,6
x
|
-
|
12
x
|
11,1
x
|
10,1
x
|
FCF Yield
|
12,2%
|
10,8%
|
18%
|
-8,65%
|
-
|
8,33%
|
9,04%
|
9,86%
|
Price to Book
|
1,04
x
|
0,63
x
|
1,15
x
|
0,9
x
|
-
|
0,93
x
|
0,87
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
212.693
|
201.026
|
212.693
|
190.204
|
189.642
|
189.642
|
-
|
-
|
Referentieprijs
2 |
115,6
|
61,46
|
123,0
|
92,27
|
86,84
|
87,61
|
87,61
|
87,61
|
Datum van publicatie
|
18-11-19
|
30-11-20
|
22-11-21
|
30-11-22
|
20-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
60.206
|
49.683
|
53.838
|
49.184
|
47.116
|
41.219
|
42.534
|
46.373
|
EBITDA
1 |
4.948
|
4.830
|
6.883
|
7.703
|
6.130
|
4.868
|
5.123
|
5.449
|
Bedrijfsresultaat (EBIT)
1 |
3.272
|
1.797
|
4.423
|
5.587
|
4.782
|
3.461
|
3.649
|
3.821
|
Operationele Marge
|
5,43%
|
3,62%
|
8,22%
|
11,36%
|
10,15%
|
8,4%
|
8,58%
|
8,24%
|
Resultaat voor belastingen (EBT)
1 |
2.498
|
-1.562
|
3.480
|
3.412
|
2.942
|
2.316
|
2.702
|
3.250
|
Nettowinst (verlies)
1 |
2.428
|
-2.476
|
2.756
|
3.242
|
2.275
|
1.814
|
2.077
|
2.461
|
Nettomarge
|
4,03%
|
-4,98%
|
5,12%
|
6,59%
|
4,83%
|
4,4%
|
4,88%
|
5,31%
|
WPA
2 |
11,47
|
-12,36
|
13,76
|
17,52
|
12,76
|
9,280
|
10,60
|
11,71
|
Free Cash Flow
1 |
3.064
|
1.878
|
5.268
|
-1.785
|
-
|
1.502
|
1.632
|
1.793
|
FCF-marge
|
5,09%
|
3,78%
|
9,78%
|
-3,63%
|
-
|
3,64%
|
3,84%
|
3,87%
|
Kasstroomconversie (ebitda)
|
61,92%
|
38,88%
|
76,54%
|
-
|
-
|
30,85%
|
31,85%
|
32,91%
|
Kasstroomconversie (nettowinst)
|
126,19%
|
-
|
191,15%
|
-
|
-
|
82,77%
|
78,56%
|
72,85%
|
Dividend per aandeel
2 |
4,620
|
-
|
4,370
|
4,600
|
5,000
|
3,702
|
4,308
|
4,826
|
Datum van publicatie
|
18-11-19
|
30-11-20
|
22-11-21
|
30-11-22
|
20-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
582
|
4.980
|
3.078
|
3.076
|
-
|
1.419
|
1.437
|
1.570
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1176
x
|
1,031
x
|
0,4472
x
|
0,3993
x
|
-
|
0,2914
x
|
0,2806
x
|
0,2881
x
|
Free Cash Flow
1 |
3.064
|
1.878
|
5.268
|
-1.785
|
-
|
1.502
|
1.632
|
1.793
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
-2,49%
|
12,2%
|
5,88%
|
-
|
11,1%
|
11,8%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
5,03%
|
-1,13%
|
4,7%
|
-
|
-
|
4%
|
3,55%
|
3,95%
|
Totale activa
1 |
48.225
|
219.115
|
58.612
|
-
|
-
|
45.361
|
58.513
|
62.313
|
Nettoactief per aandeel
2 |
111,0
|
97,40
|
107,0
|
102,0
|
-
|
93,90
|
100,0
|
109,0
|
Cashflow per aandeel
2 |
11,80
|
12,00
|
28,90
|
-6,250
|
-
|
4,770
|
9,700
|
8,630
|
Capex
1 |
633
|
536
|
521
|
558
|
-
|
908
|
928
|
1.000
|
Capex/omzet
|
1,05%
|
1,08%
|
0,97%
|
1,13%
|
-
|
2,2%
|
2,18%
|
2,16%
|
Datum van publicatie
|
18-11-19
|
30-11-20
|
22-11-21
|
30-11-22
|
20-11-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
87,61
ZAR Gemiddelde koersdoel
85,25
ZAR Spread / Gemiddelde doel -2,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,90% | 897 mln. | | +5,85% | 9,82 mld. | | +5,32% | 7,35 mld. | | +5,38% | 4,2 mld. | | -20,98% | 513 mln. | | -2,88% | 502 mln. | | -7,20% | 445 mln. | | +10,70% | 311 mln. | | -17,44% | 280 mln. | | +12,48% | 212 mln. |
Zware machines & voertuigen Groothandel
|