Beurs gesloten -
London S.E.
17:35:19 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
204,4
GBX
|
+0,17%
|
|
+9,96%
|
+32,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.097
|
25.459
|
31.267
|
25.146
|
23.263
|
30.627
|
-
|
-
|
Bedrijfswaarde
1 |
31.097
|
25.459
|
31.267
|
25.146
|
23.263
|
30.627
|
30.627
|
30.627
|
K/w-verhouding
|
12,6
x
|
16,7
x
|
4,99
x
|
5,32
x
|
5,72
x
|
6,27
x
|
5,39
x
|
4,37
x
|
Dividendrendement
|
5,01%
|
0,68%
|
3,21%
|
4,57%
|
5,2%
|
4,14%
|
4,63%
|
5,2%
|
Marktkapitalisatie/omzet
|
1,44
x
|
1,17
x
|
1,43
x
|
1,01
x
|
0,92
x
|
1,18
x
|
1,12
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
1,44
x
|
1,17
x
|
1,43
x
|
1,01
x
|
0,92
x
|
1,18
x
|
1,12
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,58
x
|
0,47
x
|
0,45
x
|
0,37
x
|
0,33
x
|
0,48
x
|
0,44
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
17.310.516
|
17.356.704
|
16.720.297
|
15.862.755
|
15.127.584
|
14.987.733
|
-
|
-
|
Referentieprijs
2 |
1,796
|
1,467
|
1,870
|
1,585
|
1,538
|
2,044
|
2,044
|
2,044
|
Datum van publicatie
|
13-02-20
|
18-02-21
|
23-02-22
|
15-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.632
|
21.766
|
21.940
|
24.956
|
25.378
|
25.872
|
27.273
|
28.595
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.198
|
8.033
|
7.848
|
9.999
|
8.447
|
9.680
|
10.624
|
11.639
|
Operationele Marge
|
28,65%
|
36,91%
|
35,77%
|
40,07%
|
33,28%
|
37,42%
|
38,95%
|
40,7%
|
Resultaat voor belastingen (EBT)
1 |
4.357
|
3.065
|
8.414
|
7.012
|
6.557
|
7.375
|
8.183
|
9.096
|
Nettowinst (verlies)
1 |
2.461
|
1.526
|
6.375
|
5.023
|
4.274
|
4.796
|
5.408
|
6.107
|
Nettomarge
|
11,38%
|
7,01%
|
29,06%
|
20,13%
|
16,84%
|
18,54%
|
19,83%
|
21,36%
|
WPA
2 |
0,1430
|
0,0880
|
0,3750
|
0,2980
|
0,2690
|
0,3258
|
0,3794
|
0,4672
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0900
|
0,0100
|
0,0600
|
0,0725
|
0,0800
|
0,0847
|
0,0947
|
0,1063
|
Datum van publicatie
|
13-02-20
|
18-02-21
|
23-02-22
|
15-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
11.621
|
10.145
|
11.315
|
5.160
|
6.496
|
6.708
|
5.951
|
5.801
|
-
|
7.237
|
6.285
|
6.258
|
5.598
|
6.953
|
6.360
|
6.478
|
6.189
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
5.058
|
2.975
|
4.183
|
1.646
|
2.898
|
3.026
|
-
|
2.053
|
-
|
3.127
|
2.333
|
2.309
|
678
|
2.778
|
-
|
-
|
-
|
Operationele Marge
|
43,52%
|
29,32%
|
36,97%
|
31,9%
|
44,61%
|
45,11%
|
-
|
35,39%
|
-
|
43,21%
|
37,12%
|
36,9%
|
12,11%
|
39,95%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.272
|
1.793
|
-
|
1.474
|
2.234
|
1.499
|
1.969
|
1.310
|
-
|
2.598
|
1.964
|
1.885
|
110
|
2.277
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
695
|
831
|
-
|
1.117
|
1.404
|
1.071
|
1.512
|
1.036
|
-
|
1.783
|
1.328
|
1.274
|
-111
|
1.550
|
1.264
|
1.223
|
820,5
|
Nettomarge
|
5,98%
|
8,19%
|
-
|
21,65%
|
21,61%
|
15,97%
|
25,41%
|
17,86%
|
-
|
24,64%
|
21,13%
|
20,36%
|
-1,98%
|
22,29%
|
19,88%
|
18,88%
|
13,26%
|
WPA
2 |
0,0400
|
-
|
-
|
0,0660
|
0,0840
|
0,0640
|
0,0940
|
0,0560
|
-
|
0,1130
|
0,0860
|
0,0830
|
-0,007000
|
0,1030
|
0,0580
|
0,0690
|
0,0500
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,0400
|
-
|
0,0225
|
-
|
0,0500
|
0,0500
|
0,0500
|
0,0270
|
-
|
0,0530
|
-
|
0,0285
|
-
|
0,0571
|
Datum van publicatie
|
29-07-20
|
18-02-21
|
28-07-21
|
23-02-22
|
28-04-22
|
28-07-22
|
26-10-22
|
15-02-23
|
15-02-23
|
27-04-23
|
27-07-23
|
24-10-23
|
20-02-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,3%
|
3,2%
|
13,4%
|
10,4%
|
9%
|
8,23%
|
8,85%
|
9,45%
|
ROA (netto-inkomsten/totale activa)
|
0,29%
|
0,17%
|
0,47%
|
0,35%
|
0,34%
|
0,36%
|
0,35%
|
0,38%
|
Totale activa
1 |
854.484
|
883.613
|
1.366.852
|
1.449.012
|
1.257.059
|
1.347.700
|
1.529.672
|
1.603.466
|
Nettoactief per aandeel
2 |
3,090
|
3,150
|
4,130
|
4,300
|
4,700
|
4,240
|
4,620
|
5,170
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-02-20
|
18-02-21
|
23-02-22
|
15-02-23
|
20-02-24
|
-
|
-
|
-
|
Laatste slotkoers
2,044
GBP Gemiddelde koersdoel
2,457
GBP Spread / Gemiddelde doel +20,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,88% | 38,15 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|