Beurs gesloten -
Borsa Italiana
17:44:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,216
EUR
|
+1,87%
|
|
-2,72%
|
+30,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.065
|
2.728
|
3.990
|
5.031
|
7.211
|
9.369
|
-
|
-
|
Bedrijfswaarde
1 |
3.065
|
2.728
|
3.990
|
5.031
|
7.211
|
9.369
|
9.369
|
9.369
|
K/w-verhouding
|
3,85
x
|
129
x
|
6,95
x
|
7,25
x
|
-
|
5,57
x
|
7,23
x
|
7,42
x
|
Dividendrendement
|
-
|
3,32%
|
7,2%
|
-
|
-
|
11%
|
9,13%
|
9,06%
|
Marktkapitalisatie/omzet
|
0,71
x
|
0,66
x
|
0,88
x
|
1,07
x
|
1,35
x
|
1,73
x
|
1,77
x
|
1,77
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,66
x
|
0,88
x
|
1,07
x
|
1,35
x
|
1,73
x
|
1,77
x
|
1,77
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,26
x
|
0,22
x
|
0,3
x
|
-
|
-
|
0,68
x
|
0,66
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
1.511.249
|
1.508.979
|
1.511.542
|
1.508.974
|
1.508.203
|
1.507.318
|
-
|
-
|
Referentieprijs
2 |
2,028
|
1,808
|
2,640
|
3,334
|
4,781
|
6,216
|
6,216
|
6,216
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.293
|
4.152
|
4.511
|
4.706
|
5.341
|
5.402
|
5.300
|
5.282
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.689
|
1.722
|
1.995
|
2.166
|
2.770
|
2.744
|
2.566
|
2.511
|
Operationele Marge
|
39,34%
|
41,47%
|
44,23%
|
46,03%
|
51,86%
|
50,8%
|
48,41%
|
47,55%
|
Resultaat voor belastingen (EBT)
1 |
1.020
|
306,1
|
921
|
1.311
|
2.041
|
2.251
|
1.924
|
1.851
|
Nettowinst (verlies)
1 |
797
|
20,9
|
569,1
|
703
|
1.264
|
1.691
|
1.308
|
1.252
|
Nettomarge
|
18,57%
|
0,5%
|
12,62%
|
14,94%
|
23,67%
|
31,31%
|
24,69%
|
23,7%
|
WPA
2 |
0,5270
|
0,0140
|
0,3800
|
0,4600
|
-
|
1,116
|
0,8600
|
0,8382
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,0600
|
0,1900
|
-
|
-
|
0,6839
|
0,5673
|
0,5631
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.996
|
2.324
|
1.101
|
1.087
|
1.186
|
1.120
|
2.306
|
1.165
|
1.257
|
1.250
|
1.327
|
2.577
|
1.367
|
1.397
|
1.398
|
1.376
|
1.346
|
1.319
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
747,8
|
1.048
|
485,1
|
461,9
|
561,2
|
487,7
|
1.049
|
533,9
|
606
|
610,3
|
692,2
|
1.302
|
732,1
|
735,7
|
733,9
|
-
|
-
|
-
|
Operationele Marge
|
37,46%
|
45,1%
|
44,07%
|
42,51%
|
47,33%
|
43,55%
|
45,49%
|
45,82%
|
48,21%
|
48,81%
|
52,17%
|
50,54%
|
53,54%
|
52,67%
|
52,49%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
525,8
|
261,8
|
133,4
|
399,1
|
288,5
|
-
|
313,5
|
333
|
474,2
|
541,4
|
1.016
|
577,6
|
447,8
|
591
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
105,2
|
361,3
|
110,7
|
97,07
|
177,8
|
206,1
|
383,9
|
126,5
|
210
|
265,3
|
359,1
|
624,4
|
319
|
321,1
|
326,1
|
-
|
-
|
-
|
Nettomarge
|
5,27%
|
15,55%
|
10,06%
|
8,93%
|
14,99%
|
18,41%
|
16,65%
|
10,86%
|
16,71%
|
21,22%
|
27,06%
|
24,23%
|
23,33%
|
22,98%
|
23,32%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2246
|
0,2558
|
0,4698
|
0,1972
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-08-20
|
05-08-21
|
05-11-21
|
08-02-22
|
05-05-22
|
04-08-22
|
04-08-22
|
08-11-22
|
07-02-23
|
08-05-23
|
02-08-23
|
02-08-23
|
07-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,2%
|
0,17%
|
4,5%
|
-
|
-
|
10,7%
|
9,18%
|
8,93%
|
ROA (netto-inkomsten/totale activa)
|
0,48%
|
0,01%
|
0,3%
|
-
|
-
|
0,67%
|
0,6%
|
0,62%
|
Totale activa
1 |
166.042
|
209.000
|
192.077
|
-
|
-
|
252.594
|
219.907
|
203.254
|
Nettoactief per aandeel
2 |
7,850
|
8,100
|
8,670
|
-
|
-
|
9,100
|
9,350
|
9,680
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
08-02-22
|
07-02-23
|
08-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,216
EUR Gemiddelde koersdoel
6,554
EUR Spread / Gemiddelde doel +5,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,01% | 10 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|