Geschatte realtime
Cboe Europe
10:53:32 06-12-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
355,25 GBX
|
-0,63%
|
|
+0,56%
|
-0,83%
|
Fiscaal tijdperk: Diciembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
165,7
|
217,8
|
338,1
|
319,4
|
290,9
|
284,8
|
350,9
|
390,4
|
Variatie
|
-
|
31,44%
|
55,22%
|
-5,53%
|
-8,94%
|
-2,1%
|
23,24%
|
11,25%
|
EBITDA
1 |
54,11
|
58,12
|
165,9
|
48,83
|
62,47
|
63,93
|
123,5
|
172,7
|
Variatie
|
-
|
7,42%
|
185,51%
|
-70,58%
|
27,94%
|
2,33%
|
93,2%
|
39,8%
|
Bedrijfsresultaat (EBIT)
1 |
43,02
|
30,82
|
139
|
18,71
|
30,17
|
27,37
|
86,14
|
132,8
|
Variatie
|
-
|
-28,36%
|
351,18%
|
-86,54%
|
61,24%
|
-9,26%
|
214,65%
|
54,21%
|
Betaalde rente
1 |
-
|
-0,1235
|
-11,4
|
-0,9219
|
-2,836
|
-0,5825
|
-1,42
|
-4,261
|
Resultaat voor belastingen (EBT)
1 |
32,58
|
27,35
|
133,2
|
28,53
|
30,85
|
25,79
|
80,87
|
130,6
|
Variatie
|
-
|
-16,03%
|
386,95%
|
-78,58%
|
8,11%
|
-16,4%
|
213,61%
|
61,53%
|
Nettowinst (verlies)
1 |
32,93
|
27,13
|
111,4
|
29,27
|
33,13
|
22,58
|
68,9
|
101,1
|
Variatie
|
-
|
-17,61%
|
310,58%
|
-73,72%
|
13,21%
|
-31,84%
|
205,07%
|
46,75%
|
Datum van publicatie
|
07-04-20
|
25-03-21
|
24-03-22
|
22-03-23
|
19-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2021 Q1
|
2021 Q3
|
2022 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
89,93
|
72,97
|
68,41
|
74,48
|
-
|
79,17
|
72,24
|
-
|
Variatie
|
-
|
-
|
-18,86%
|
-6,26%
|
8,89%
|
-100%
|
-
|
-8,75%
|
-100%
|
EBITDA
1 |
-
|
40,95
|
22,6
|
13,59
|
16,67
|
11,87
|
22,69
|
14,15
|
24,24
|
Variatie
|
-
|
-
|
-44,82%
|
-39,86%
|
22,63%
|
-28,79%
|
91,16%
|
-37,65%
|
71,36%
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
29,13
|
32,24
|
15,93
|
8,257
|
10,1
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
10,68%
|
-50,61%
|
-48,15%
|
22,27%
|
-100%
|
-
|
-
|
-
|
Datum van publicatie
|
13-05-21
|
18-11-21
|
19-05-22
|
10-08-23
|
16-11-23
|
19-03-24
|
14-08-24
|
13-11-24
|
-
|
Fiscaal tijdperk: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-7,13
|
-27,9
|
-50,4
|
-46,9
|
-46,4
|
-26,6
|
0,02
|
98,1
|
Variatie
|
-
|
-491,3%
|
-280,65%
|
-193,06%
|
-198,93%
|
-157,33%
|
-99,92%
|
490.400%
|
Datum van publicatie
|
07-04-20
|
25-03-21
|
24-03-22
|
22-03-23
|
19-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
49,8
|
23,2
|
27,2
|
46,45
|
45,96
|
60,84
|
57,85
|
142,7
|
Variatie
|
-
|
-53,41%
|
17,21%
|
70,79%
|
-1,05%
|
32,38%
|
-4,92%
|
146,66%
|
Vrije kasstroom (FCF)
1 |
-16,34
|
27,49
|
97,58
|
-12,48
|
9,31
|
-8,73
|
63,06
|
57,98
|
Variatie
|
-
|
-268,26%
|
254,98%
|
-112,79%
|
-174,6%
|
-193,77%
|
-822,39%
|
-8,06%
|
Datum van publicatie
|
07-04-20
|
25-03-21
|
24-03-22
|
22-03-23
|
19-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
32,65%
|
26,68%
|
49,08%
|
15,29%
|
21,48%
|
22,45%
|
35,19%
|
44,22%
|
EBIT-marge (%)
|
25,95%
|
14,15%
|
41,12%
|
5,86%
|
10,37%
|
9,61%
|
24,54%
|
34,02%
|
EBT-marge (%)
|
19,66%
|
12,56%
|
39,39%
|
8,93%
|
10,6%
|
9,06%
|
23,04%
|
33,46%
|
Nettomarge (%)
|
19,87%
|
12,45%
|
32,94%
|
9,16%
|
11,39%
|
7,93%
|
19,63%
|
25,9%
|
FCF-marge (%)
|
-9,86%
|
12,62%
|
28,86%
|
-3,91%
|
3,2%
|
-3,07%
|
17,97%
|
14,85%
|
Vrije kasstroom/nettoresultaat (%)
|
-49,62%
|
101,33%
|
87,61%
|
-42,64%
|
28,1%
|
-38,66%
|
91,54%
|
57,35%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
8,8%
|
-
|
24,51%
|
5,31%
|
5,81%
|
5%
|
15%
|
11%
|
ROE
|
12,4%
|
9,35%
|
33,64%
|
7,25%
|
7,95%
|
5,17%
|
13,55%
|
21,65%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
0x
|
0,57x
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
0x
|
1,69x
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
30,05%
|
10,65%
|
8,04%
|
14,54%
|
15,8%
|
21,37%
|
16,48%
|
36,55%
|
CAPEX / EBITDA (%)
|
92,04%
|
39,92%
|
16,39%
|
95,12%
|
73,57%
|
95,18%
|
46,84%
|
82,64%
|
CAPEX / FCF (%)
|
-304,84%
|
84,4%
|
27,87%
|
-372,16%
|
493,65%
|
-696,93%
|
91,73%
|
246,09%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
0,2404
|
0,3608
|
0,8817
|
0,2382
|
0,3832
|
0,3547
|
0,7092
|
1,041
|
Variatie
|
-
|
50,1%
|
144,39%
|
-72,99%
|
60,9%
|
-7,45%
|
99,97%
|
46,81%
|
Dividend per aandeel
1 |
-
|
-
|
0,2892
|
0,0657
|
0,0708
|
0,0493
|
0,1271
|
0,2235
|
Variatie
|
-
|
-
|
-
|
-77,28%
|
7,65%
|
-30,26%
|
157,68%
|
75,78%
|
Nettoactief per aandeel
1 |
2,055
|
-
|
2,673
|
-
|
2,968
|
3,099
|
3,724
|
4,215
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
4,4%
|
20,17%
|
13,18%
|
WPA
1 |
0,2364
|
0,193
|
0,7867
|
0,2048
|
0,2299
|
0,1553
|
0,4763
|
0,6982
|
Variatie
|
-
|
-18,36%
|
307,55%
|
-73,97%
|
12,25%
|
-32,44%
|
206,66%
|
46,6%
|
Aantal aandelen (in duizend)
|
137.339
|
138.141
|
138.236
|
139.879
|
139.879
|
140.759
|
140.759
|
140.759
|
Datum van publicatie
|
07-04-20
|
25-03-21
|
24-03-22
|
22-03-23
|
19-03-24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
K/w-verhouding |
23x |
7,51x |
---|
PBR-ratio |
1,15x |
0,96x |
---|
EV/omzet |
1,67x |
1,43x |
---|
Dividendrendement |
1,38% |
3,56% |
---|
Laatste slotkoers 3,575GBP Gemiddelde koersdoel 4,967GBP Spread / Gemiddelde doel +38,93% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|