Beurs gesloten -
Euronext Amsterdam
17:35:22 06-12-2024
|
Nabeurs
21:00:20
|
517,40 EUR
|
+1,77%
|
|
516,30 |
-0,21%
|
Gegevens aangepast aan huidige consolidatiekringFiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.872
|
8.764
|
18.954
|
11.485
|
23.117
|
24.958
|
-
|
-
|
Variatie
|
-
|
79,88%
|
116,27%
|
-39,4%
|
101,27%
|
7,96%
|
-
|
-
|
Bedrijfswaarde
1 |
4.374
|
8.329
|
18.479
|
11.085
|
22.503
|
24.102
|
23.820
|
23.329
|
Variatie
|
-
|
90,4%
|
121,86%
|
-40,01%
|
103,01%
|
7,11%
|
-1,17%
|
-2,06%
|
K/w-verhouding
|
15,2x
|
31,1x
|
38,4x
|
29,7x
|
31x
|
39,9x
|
29,4x
|
23,6x
|
PBR-ratio
|
2,72x
|
4,73x
|
8,42x
|
4,23x
|
7,17x
|
6,97x
|
6x
|
5,1x
|
PEG
|
-
|
-2,6x
|
0,5x
|
-1,4x
|
0,3x
|
-2,5x
|
0,8x
|
0,9x
|
Marktkapitalisatie/omzet
|
3,79x
|
6,6x
|
11x
|
4,76x
|
8,78x
|
8,56x
|
6,99x
|
5,89x
|
Bedrijfswaarde/omzet
|
3,41x
|
6,27x
|
10,7x
|
4,6x
|
8,54x
|
8,27x
|
6,67x
|
5,5x
|
Bedrijfswaarde/EBITDA
|
9,57x
|
20,5x
|
31,5x
|
14,7x
|
27x
|
24,9x
|
19,5x
|
15,6x
|
Bedrijfswaarde/EBIT
|
11,6x
|
25,5x
|
37,6x
|
17,5x
|
32,2x
|
30,8x
|
23,6x
|
18,6x
|
Bedrijfswaarde/FCF
|
9,94x
|
48,6x
|
59,9x
|
25,2x
|
38,7x
|
42,7x
|
36,6x
|
24,1x
|
FCF Yield
|
10,1%
|
2,06%
|
1,67%
|
3,97%
|
2,59%
|
2,34%
|
2,73%
|
4,14%
|
Dividend per aandeel
2 |
1,5
|
2
|
2,5
|
2,5
|
2,75
|
3,486
|
4,135
|
4,742
|
Rendement
|
1,5%
|
1,11%
|
0,64%
|
1,06%
|
0,59%
|
0,69%
|
0,81%
|
0,93%
|
WPA
2 |
6,58
|
5,78
|
10,11
|
7,93
|
15,18
|
12,74
|
17,28
|
21,57
|
Uitkeringspercentage
|
22,8%
|
34,6%
|
24,7%
|
31,5%
|
18,1%
|
27,4%
|
23,9%
|
22%
|
Omzet
1 |
1.284
|
1.328
|
1.730
|
2.411
|
2.634
|
2.914
|
3.571
|
4.238
|
EBITDA
1 |
457
|
405,4
|
587
|
754,9
|
834,6
|
968,9
|
1.221
|
1.493
|
EBIT
1 |
378,7
|
327,1
|
491,5
|
632,4
|
699,5
|
781,4
|
1.008
|
1.254
|
Nettowinst (verlies)
1 |
329
|
285,4
|
494,7
|
389,1
|
752,1
|
624
|
846,4
|
1.048
|
Nettoschuld
1 |
-497,9
|
-435,2
|
-475,6
|
-400,7
|
-614,6
|
-856,6
|
-1.139
|
-1.629
|
Referentiekoers
2 |
100,15
|
179,95
|
388,70
|
235,65
|
469,95
|
508,40
|
508,40
|
508,40
|
Aantal aandelen (in duizend)
|
48.649
|
48.703
|
48.763
|
48.740
|
49.191
|
49.092
|
-
|
-
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
22-02-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
| Toevoegen aan een lijst |
K/w-verhouding
|
EV/omzet
|
Beurskap. / EBITDA
|
Dividendrendement (Y)
|
Kapi.
($)
|
---|
| | 39.9x | 8.27x | 24.87x | +0.69% | 26,38 mld. | | | 20.06x | 5.12x | 16.83x | +0.82% | 142 mld. | | | 38.07x | 11.28x | 24.45x | +1.13% | 31,36 mld. | | | 36.14x | 6.82x | 28.94x | +0.27% | 29,3 mld. | | | 36.89x | 3.43x | 9.55x | -.--% | 24,47 mld. | | | 75.87x | 15.03x | 67.97x | -.--% | 18,21 mld. | | | 56.03x | 15.4x | 41.25x | +1.88% | 10,28 mld. | | | 83.3x | 12.23x | 58.61x | +0.12% | 7,01 mld. | | | 41.65x | 8.13x | 38.9x | +0.72% | 6,65 mld. | | | 44.32x | 12.25x | 37.39x | +0.26% | 6,14 mld. | |
Gemiddelde
|
47,22x
|
9,80x
|
34,88x
|
+0,59%
|
30,16 mld.
| |
Gewogen gemiddelde per kap.
|
33,63x
|
7,39x
|
24,71x
|
+0,68%
| |
Bekijk alle sectorwaarderingen
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|