slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,5
THB
|
-0,94%
|
|
0,00%
|
-7,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.437
|
22.808
|
30.043
|
36.492
|
35.549
|
33.032
|
-
|
-
|
Bedrijfswaarde
1 |
50.474
|
43.566
|
48.921
|
57.612
|
35.549
|
57.833
|
53.773
|
33.032
|
K/w-verhouding
|
7,6
x
|
5,41
x
|
6,63
x
|
6,2
x
|
5,89
x
|
5,38
x
|
5,14
x
|
5,12
x
|
Dividendrendement
|
5,37%
|
5,52%
|
5,24%
|
5,6%
|
-
|
6,56%
|
6,76%
|
6,96%
|
Marktkapitalisatie/omzet
|
0,98
x
|
0,76
x
|
0,94
x
|
0,95
x
|
0,93
x
|
0,82
x
|
0,78
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
2,12
x
|
1,46
x
|
1,54
x
|
1,49
x
|
0,93
x
|
1,43
x
|
1,27
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
17,7
x
|
12,1
x
|
10,3
x
|
9,44
x
|
5,47
x
|
8,86
x
|
7,95
x
|
4,66
x
|
Bedrijfswaarde/FCF
|
-5
x
|
6,01
x
|
25,5
x
|
-28,4
x
|
-
|
9,88
x
|
16,4
x
|
8,22
x
|
FCF Yield
|
-20%
|
16,6%
|
3,92%
|
-3,53%
|
-
|
10,1%
|
6,1%
|
12,2%
|
Price to Book
|
0,89
x
|
0,78
x
|
0,93
x
|
0,99
x
|
-
|
0,74
x
|
0,67
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
3.145.899
|
3.145.899
|
3.145.899
|
3.145.899
|
3.145.899
|
3.145.899
|
-
|
-
|
Referentieprijs
2 |
7,450
|
7,250
|
9,550
|
11,60
|
11,30
|
10,50
|
10,50
|
10,50
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.802
|
29.888
|
31.794
|
38.539
|
38.045
|
40.374
|
42.205
|
42.260
|
EBITDA
1 |
2.851
|
3.604
|
4.760
|
6.101
|
6.500
|
6.531
|
6.761
|
7.095
|
Bedrijfsresultaat (EBIT)
1 |
2.732
|
3.335
|
4.668
|
5.810
|
6.210
|
6.327
|
6.681
|
6.830
|
Operationele Marge
|
11,48%
|
11,16%
|
14,68%
|
15,08%
|
16,32%
|
15,67%
|
15,83%
|
16,16%
|
Resultaat voor belastingen (EBT)
1 |
3.645
|
4.915
|
5.412
|
7.106
|
7.358
|
7.494
|
7.765
|
7.915
|
Nettowinst (verlies)
1 |
3.068
|
4.227
|
4.543
|
5.877
|
6.054
|
6.151
|
6.437
|
6.423
|
Nettomarge
|
12,89%
|
14,14%
|
14,29%
|
15,25%
|
15,91%
|
15,23%
|
15,25%
|
15,2%
|
WPA
2 |
0,9800
|
1,340
|
1,440
|
1,870
|
1,920
|
1,951
|
2,043
|
2,052
|
Free Cash Flow
1 |
-10.093
|
7.244
|
1.918
|
-2.032
|
-
|
5.853
|
3.280
|
4.019
|
FCF-marge
|
-42,4%
|
24,24%
|
6,03%
|
-5,27%
|
-
|
14,5%
|
7,77%
|
9,51%
|
Kasstroomconversie (ebitda)
|
-
|
201%
|
40,29%
|
-
|
-
|
89,62%
|
48,52%
|
56,65%
|
Kasstroomconversie (nettowinst)
|
-
|
171,39%
|
42,21%
|
-
|
-
|
95,16%
|
50,96%
|
62,58%
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,5000
|
0,6500
|
-
|
0,6884
|
0,7100
|
0,7312
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
-
|
13.191
|
-
|
17.141
|
7.152
|
7.501
|
10.858
|
9.862
|
20.711
|
8.982
|
8.846
|
9.409
|
9.282
|
18.691
|
10.068
|
9.287
|
8.428
|
-
|
EBITDA
1 |
-
|
1.631
|
-
|
2.826
|
932,7
|
1.002
|
1.981
|
-
|
-
|
1.315
|
1.237
|
1.663
|
1.832
|
3.495
|
1.817
|
1.259
|
1.428
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.499
|
-
|
2.688
|
861,8
|
931,1
|
1.911
|
1.521
|
-
|
1.241
|
1.164
|
1.592
|
1.689
|
3.281
|
1.744
|
1.185
|
1.223
|
-
|
Operationele Marge
|
-
|
11,36%
|
-
|
15,68%
|
12,05%
|
12,41%
|
17,6%
|
15,43%
|
-
|
13,81%
|
13,16%
|
16,92%
|
18,19%
|
17,55%
|
17,32%
|
12,76%
|
14,51%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.352
|
-
|
3.011
|
-
|
1.204
|
2.130
|
1.885
|
-
|
1.669
|
1.421
|
1.787
|
1.897
|
3.684
|
2.034
|
1.639
|
1.326
|
-
|
Nettowinst (verlies)
1 |
-
|
1.834
|
-
|
2.518
|
1.031
|
994,1
|
1.730
|
1.574
|
3.304
|
1.419
|
1.155
|
1.478
|
1.544
|
3.023
|
1.696
|
1.335
|
1.118
|
1.335
|
Nettomarge
|
-
|
13,9%
|
-
|
14,69%
|
14,42%
|
13,25%
|
15,93%
|
15,96%
|
15,95%
|
15,79%
|
13,06%
|
15,71%
|
16,64%
|
16,17%
|
16,85%
|
14,38%
|
13,27%
|
-
|
WPA
|
-
|
0,5830
|
-
|
-
|
0,3280
|
0,3120
|
0,5500
|
0,5000
|
-
|
0,4510
|
0,3690
|
0,4700
|
0,4910
|
0,9610
|
0,5390
|
0,4200
|
-
|
-
|
Dividend per aandeel
|
0,4000
|
-
|
0,4000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-20
|
11-08-20
|
23-02-21
|
10-08-21
|
09-11-21
|
22-02-22
|
10-05-22
|
09-08-22
|
09-08-22
|
08-11-22
|
21-02-23
|
09-05-23
|
08-08-23
|
08-08-23
|
07-11-23
|
20-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
27.038
|
20.758
|
18.877
|
21.120
|
-
|
24.801
|
20.742
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,484
x
|
5,76
x
|
3,966
x
|
3,462
x
|
-
|
3,798
x
|
3,068
x
|
-
|
Free Cash Flow
1 |
-10.093
|
7.244
|
1.918
|
-2.032
|
-
|
5.853
|
3.280
|
4.019
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
15,2%
|
14,7%
|
17%
|
-
|
14,4%
|
13,6%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
5,67%
|
7,19%
|
7,63%
|
9,14%
|
-
|
7,7%
|
7,45%
|
7,07%
|
Totale activa
1 |
54.094
|
58.759
|
59.566
|
64.318
|
-
|
79.894
|
86.422
|
90.885
|
Nettoactief per aandeel
2 |
8,360
|
9,310
|
10,30
|
11,70
|
-
|
14,30
|
15,60
|
17,00
|
Cashflow per aandeel
2 |
-3,120
|
2,330
|
0,6400
|
-0,6100
|
-
|
1,370
|
1,860
|
2,160
|
Capex
1 |
283
|
101
|
113
|
128
|
-
|
262
|
336
|
150
|
Capex/omzet
|
1,19%
|
0,34%
|
0,36%
|
0,33%
|
-
|
0,65%
|
0,8%
|
0,35%
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
22-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Laatste slotkoers
10,5
THB Gemiddelde koersdoel
13,59
THB Spread / Gemiddelde doel +29,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,08% | 892 mln. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. |
residentieel onroerend goed ontwikkeling
|