Financiën América Móvil, S.A.B. de C.V.
Aandelen
AMX B
MX01AM050019
geintegreerde telecommunicatiediensten
|
Slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 20,90 MXN | +2,25% |
|
+8,23% | +12,18% |
| 11/02 | America Movil bereidt investeringsdoelstelling voor na verkoop Telefonica Chili aan concurrenten | RE |
| 11/02 | America Movil mikt op investeringsuitgaven rond 15% van de omzet | RE |
Voorlopige winst- en verliesrekening: América Móvil, S.A.B. de C.V.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.016.887 | 1.007.787 | 844.501 | 816.013 | 869.221 | 943.638 | 957.181 | 1.001.844 |
| Variatie | - | -0,89% | -16,2% | -3,37% | 6,52% | 8,56% | 1,44% | 4,67% |
| EBITDA 1 | 329.599 | 328.778 | 329.505 | 312.361 | 343.537 | 372.209 | 380.170 | 399.428 |
| Variatie | - | -0,25% | 0,22% | -5,2% | 9,98% | 8,35% | 2,14% | 5,07% |
| Bedrijfsresultaat (EBIT) 1 | 165.355 | 166.132 | 170.871 | 167.784 | 180.100 | 191.404 | 205.331 | 215.145 |
| Variatie | - | 0,47% | 2,85% | -1,81% | 7,34% | 6,28% | 7,28% | 4,78% |
| Betaalde rente 1 | -33.600 | -32.190 | -36.435 | -34.917 | -47.012 | -51.191 | -30.718 | -39.200 |
| Resultaat voor belastingen (EBT) 1 | 67.680 | 120.402 | 134.269 | 115.334 | 62.830 | 141.987 | 161.733 | 172.164 |
| Variatie | - | 77,9% | 11,52% | -14,1% | -45,52% | 125,99% | 13,91% | 6,45% |
| Nettowinst (verlies) 1 | 46.853 | 196.025 | 76.159 | 76.111 | 28.308 | 82.819 | 92.299 | 104.162 |
| Variatie | - | 318,38% | -61,15% | -0,06% | -62,81% | 192,56% | 11,45% | 12,85% |
| Datum van publicatie | 09-02-21 | 08-02-22 | 14-02-23 | 13-02-24 | 31-12-24 | 10-02-26 | - | - |
1MXN in Miljoen
Geschatte gegevens
Balansprognose: América Móvil, S.A.B. de C.V.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 537.829 | 506.220 | 522.609 | 525.493 | 698.249 | 661.632 | 581.145 | 540.110 |
| Variatie | - | -5,88% | 3,24% | 0,55% | 32,88% | -5,24% | -7,07% | -7,06% |
| Datum van publicatie | 09-02-21 | 08-02-22 | 14-02-23 | 13-02-24 | 31-12-24 | 10-02-26 | - | - |
1MXN in Miljoen
Geschatte gegevens
Verwachte kasstroom: América Móvil, S.A.B. de C.V.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 108.907 | 145.930 | 159.798 | 131.102 | 113.083 | 114.431 | 158.644 | 143.945 |
| Variatie | - | 33,99% | 9,5% | -17,96% | -13,74% | 1,19% | 25,86% | -9,27% |
| Vrije kasstroom (FCF) 1 | 171.920 | 112.252 | 68.213 | 107.609 | 126.258 | 157.968 | 75.875 | 149.250 |
| Variatie | - | -34,71% | -39,23% | 57,75% | 17,33% | 25,12% | -34,54% | 96,71% |
| Datum van publicatie | 09-02-21 | 08-02-22 | 14-02-23 | 13-02-24 | 31-12-24 | 10-02-26 | - | - |
1MXN in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: América Móvil, S.A.B. de C.V.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 32,41% | 32,62% | 39,02% | 38,28% | 39,52% | 39,44% | 39,72% | 39,87% |
| EBIT-marge (%) | 16,26% | 16,48% | 20,23% | 20,56% | 20,72% | 20,28% | 21,45% | 21,47% |
| EBT-marge (%) | 6,66% | 11,95% | 15,9% | 14,13% | 7,23% | 15,05% | 16,9% | 17,18% |
| Nettomarge (%) | 4,61% | 19,45% | 9,02% | 9,33% | 3,26% | 8,78% | 9,64% | 10,4% |
| FCF-marge (%) | 16,91% | 11,14% | 8,08% | 13,19% | 14,53% | 16,74% | 7,93% | 14,9% |
| Vrije kasstroom/nettoresultaat (%) | 366,94% | 57,26% | 89,57% | 141,38% | 446,01% | 190,74% | 82,21% | 143,29% |
Winstgevendheid | ||||||||
| ROA | 3,08% | 11,84% | 4,6% | 4,78% | 1,68% | 4,61% | 5,6% | 5,52% |
| ROE | 20,16% | 18,3% | 17,08% | 20,56% | 7,65% | 19,26% | 22,92% | 23,44% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 1,63x | 1,54x | 1,59x | 1,68x | 2,03x | 1,78x | 1,53x | 1,35x |
| Schuld/vrije kasstroom | 3,13x | 4,51x | 7,66x | 4,88x | 5,53x | 4,19x | 7,66x | 3,62x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 10,71% | 14,48% | 18,92% | 16,07% | 13,01% | 12,13% | 16,57% | 14,37% |
| CAPEX / EBITDA (%) | 33,04% | 44,39% | 48,5% | 41,97% | 32,92% | 30,74% | 41,73% | 36,04% |
| CAPEX / FCF (%) | 63,35% | 130% | 234,26% | 121,83% | 89,57% | 72,44% | 209,09% | 96,45% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 4,238 | 3,912 | - | 3,795 | 3,924 | 4,52 | 4,032 | 5,198 |
| Variatie | - | -7,7% | - | - | 3,39% | 15,2% | 5,02% | 28,94% |
| Dividend per aandeel 1 | 0,38 | 0,44 | - | 0,46 | 0,48 | 0,52 | 0,5815 | 0,6585 |
| Variatie | - | 15,79% | - | - | 4,35% | 8,33% | 11,93% | 13,25% |
| Nettoactief per aandeel 1 | 3,565 | 6,883 | 6,884 | 5,832 | 6,084 | 7,097 | 7,661 | 8,153 |
| Variatie | - | 93,07% | 0,02% | -15,28% | 4,31% | 16,65% | 10,03% | 6,43% |
| WPA 1 | 0,69 | 2,97 | 1,19 | 1,21 | 0,46 | 1,37 | 1,525 | 1,9 |
| Variatie | - | 330,43% | -59,93% | 1,68% | -61,98% | 197,83% | 5,73% | 24,59% |
| Aantal aandelen (in duizend) | 66.877.561 | 64.690.445 | 63.335.000 | 62.450.000 | 61.017.500 | 60.232.998 | 60.232.998 | 60.232.998 |
| Datum van publicatie | 09-02-21 | 08-02-22 | 14-02-23 | 13-02-24 | 31-12-24 | 10-02-26 | - | - |
1MXN
Geschatte gegevens
| 2025 | 2026 * | |
|---|---|---|
| k/w-verhouding | 13,6x | 13,7x |
| PBR-ratio | 2,63x | 2,73x |
| EV/omzet | 1,89x | 1,92x |
| Dividendrendement | 2,79% | 2,78% |
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Trader
Trader
Beleggings
Beleggings
Globaal
Globaal
Kwaliteit van de publicaties
Kwaliteit van de publicaties
ESG MSCI
ESG MSCI
A
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
12
Laatste slotkoers
20,90MXN
Gemiddelde koersdoel
21,72MXN
Spread / Gemiddelde doel
+3,95%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers AMX B
- Financiën América Móvil, S.A.B. de C.V.
Kies jouw editie
Alle financiële informatie op nationaal niveau
