AMAZON.COM, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Nabeurs 01:58:39 | |||
| 228,97 USD | -0,56% |
|
228,12 | -0,37% |
| 12:08 | AMAZON.COM, INC. : Baird herhaalt koopadvies voor het aandeel | ZM |
| 04:22 | Amazon doneert $1 miljoen aan het inaugurele fonds van Trump en zendt evenement uit op Prime Video | RE |
Voorlopige winst- en verliesrekening: Amazon.com, Inc.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 280.522 | 386.064 | 469.822 | 513.983 | 574.785 | 637.769 | 706.766 | 781.651 |
| Variatie | - | 37,62% | 21,7% | 9,4% | 11,83% | 10,96% | 10,82% | 10,6% |
| EBITDA 1 | 43.395 | 57.283 | 71.994 | 75.053 | 110.305 | 141.657 | 165.516 | 195.168 |
| Variatie | - | 32% | 25,68% | 4,25% | 46,97% | 28,42% | 16,84% | 17,92% |
| Bedrijfsresultaat (EBIT) 1 | 14.541 | 22.899 | 24.879 | 12.248 | 36.852 | 66.168 | 80.380 | 98.873 |
| Variatie | - | 57,48% | 8,65% | -50,77% | 200,88% | 79,55% | 21,48% | 23,01% |
| Betaalde rente 1 | -1.600 | -1.647 | -1.809 | -2.367 | -3.182 | -2.465 | -2.367 | -2.504 |
| Resultaat voor belastingen (EBT) 1 | 13.976 | 24.178 | 38.151 | -5.936 | 37.557 | 65.724 | 82.089 | 101.138 |
| Variatie | - | 73% | 57,79% | - | - | 75% | 24,9% | 23,2% |
| Nettowinst (verlies) 1 | 11.588 | 21.331 | 33.364 | -2.722 | 30.425 | 54.916 | 66.732 | 82.914 |
| Variatie | - | 84,08% | 56,41% | - | - | 80,5% | 21,52% | 24,25% |
| Datum van publicatie | 30-01-20 | 02-02-21 | 03-02-22 | 02-02-23 | 01-02-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Balansprognose: Amazon.com, Inc.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | -31.607 | -52.580 | -47.305 | -2.876 | -28.466 | -62.879 | -131.142 | -200.141 |
| Variatie | - | -266,36% | -189,97% | -106,08% | -1.089,78% | -320,89% | -308,56% | -252,61% |
| Datum van publicatie | 30-01-20 | 02-02-21 | 03-02-22 | 02-02-23 | 01-02-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte kasstroom: Amazon.com, Inc.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 16.861 | 35.044 | 55.396 | 58.321 | 48.133 | 71.161 | 81.514 | 85.589 |
| Variatie | - | 107,84% | 58,08% | 5,28% | -17,47% | 47,84% | 14,55% | 5% |
| Vrije kasstroom (FCF) 1 | 21.653 | 31.020 | -14.726 | -11.569 | 36.813 | 43.629 | 65.004 | 90.908 |
| Variatie | - | 43,26% | -147,47% | -21,44% | -418,2% | 18,51% | 48,99% | 39,85% |
| Datum van publicatie | 30-01-20 | 02-02-21 | 03-02-22 | 02-02-23 | 01-02-24 | - | - | - |
1USD in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Amazon.com, Inc.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 15,47% | 14,84% | 15,32% | 14,6% | 19,19% | 22,21% | 23,42% | 24,97% |
| EBIT-marge (%) | 5,18% | 5,93% | 5,3% | 2,38% | 6,41% | 10,37% | 11,37% | 12,65% |
| EBT-marge (%) | 4,98% | 6,26% | 8,12% | -1,15% | 6,53% | 10,31% | 11,61% | 12,94% |
| Nettomarge (%) | 4,13% | 5,53% | 7,1% | -0,53% | 5,29% | 8,61% | 9,44% | 10,61% |
| FCF-marge (%) | 7,72% | 8,03% | -3,13% | -2,25% | 6,4% | 6,84% | 9,2% | 11,63% |
| Vrije kasstroom/nettoresultaat (%) | 186,86% | 145,42% | -44,14% | 425,02% | 121% | 79,45% | 97,41% | 109,64% |
Winstgevendheid | ||||||||
| ROA | 5,97% | 7,81% | 9% | -0,62% | 6,14% | 9,39% | 9,94% | 10,38% |
| ROE | 21,95% | 27,44% | 28,81% | -1,92% | 17,49% | 20,86% | 19,47% | 18,57% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Schuld/vrije kasstroom | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 6,01% | 9,08% | 11,79% | 11,35% | 8,37% | 11,16% | 11,53% | 10,95% |
| CAPEX / EBITDA (%) | 38,85% | 61,18% | 76,95% | 77,71% | 43,64% | 50,23% | 49,25% | 43,85% |
| CAPEX / FCF (%) | 77,87% | 112,97% | -376,18% | -504,11% | 130,75% | 163,11% | 125,4% | 94,15% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 3,821 | 6,477 | 4,498 | 4,588 | 8,096 | 11,68 | 15,81 | 15,98 |
| Variatie | - | 69,51% | -30,56% | 2,02% | 76,45% | 44,27% | 35,32% | 1,11% |
| Dividend per aandeel 1 | - | - | - | - | - | - | - | - |
| Variatie | - | - | - | - | - | - | - | - |
| Nettoactief per aandeel 1 | 6,231 | 9,285 | 13,58 | 14,26 | 18,52 | 26,29 | 34,28 | 42,43 |
| Variatie | - | 49,01% | 46,26% | 5% | 29,91% | 41,92% | 30,39% | 23,78% |
| WPA 1 | 1,15 | 2,092 | 3,24 | -0,27 | 2,9 | 5,138 | 6,18 | 7,544 |
| Variatie | - | 81,79% | 54,94% | -108,33% | -1.174,07% | 77,16% | 20,28% | 22,08% |
| Aantal aandelen (in duizend) | 9.915.944 | 10.035.024 | 10.142.952 | 10.201.654 | 10.334.031 | 10.515.011 | 10.515.011 | 10.515.011 |
| Datum van publicatie | 30-01-20 | 02-02-21 | 03-02-22 | 02-02-23 | 01-02-24 | - | - | - |
1USD
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | 44,6x | 37,1x |
| PBR-ratio | 8,71x | 6,68x |
| EV/omzet | 3,68x | 3,22x |
| Dividendrendement | - | - |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
67
Laatste slotkoers
228,97USD
Gemiddelde koersdoel
235,67USD
Spread / Gemiddelde doel
+2,92%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers AMZN
- Financiën Amazon.com, Inc.
