ALPHABET INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Nabeurs 01:58:42 | |||
| 172 USD | +10,22% |
|
171,3 | -0,39% |
| 26/04 | Google plant investering van $3 miljard in datacenters in Indiana, Virginia | RE |
| 26/04 | Alphabet, Microsoft rally's helpen aandelen omhoog in aanloop naar Fed-besluit volgende week | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 922.946 | 1.185.281 | 1.921.855 | 1.145.004 | 1.755.459 | 2.138.718 | - | - |
| Bedrijfswaarde 1 | 807.825 | 1.062.519 | 1.797.023 | 1.045.943 | 1.657.796 | 2.028.672 | 1.984.547 | 1.954.941 |
| K/w-verhouding | 27,2 x | 29,9 x | 25,8 x | 19,3 x | 24,1 x | 22,9 x | 20,6 x | 17,9 x |
| Dividendrendement | - | - | - | - | - | 0,19% | 0,24% | 0,35% |
| Marktkapitalisatie/omzet | 5,7 x | 6,49 x | 7,46 x | 4,05 x | 5,71 x | 6,19 x | 5,6 x | 5,09 x |
| Bedrijfswaarde/omzet | 4,99 x | 5,82 x | 6,98 x | 3,7 x | 5,39 x | 5,87 x | 5,2 x | 4,66 x |
| Bedrijfswaarde/EBITDA | 13,8 x | 15,6 x | 16,9 x | 9,5 x | 14 x | 14 x | 12,1 x | 10,6 x |
| Bedrijfswaarde/FCF | 26,1 x | 24,8 x | 26,8 x | 17,4 x | 23,9 x | 25,4 x | 22,1 x | 18,3 x |
| FCF Yield | 3,83% | 4,03% | 3,73% | 5,74% | 4,19% | 3,94% | 4,52% | 5,46% |
| Price to Book | 4,58 x | 5,32 x | 7,62 x | 4,43 x | 6,27 x | 6,31 x | 5,17 x | 4,17 x |
| Aantal aandelen (in duizenden) | 13.793.749 | 13.528.525 | 13.275.280 | 12.943.000 | 12.516.000 | 12.381.000 | - | - |
| Referentieprijs 2 | 66,97 | 87,63 | 144,9 | 88,23 | 139,7 | 172,0 | 172,0 | 172,0 |
| Datum van publicatie | 03-02-20 | 02-02-21 | 01-02-22 | 02-02-23 | 30-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 161.857 | 182.527 | 257.637 | 282.836 | 307.394 | 345.784 | 381.940 | 419.853 |
| EBITDA 1 | 58.503 | 67.912 | 106.531 | 110.132 | 118.699 | 144.823 | 163.545 | 185.187 |
| Bedrijfsresultaat (EBIT) 1 | 34.231 | 41.224 | 78.714 | 74.842 | 84.293 | 105.912 | 118.778 | 134.154 |
| Operationele Marge | 21,15% | 22,59% | 30,55% | 26,46% | 27,42% | 30,63% | 31,1% | 31,95% |
| Resultaat voor belastingen (EBT) 1 | 39.625 | 48.082 | 90.734 | 71.328 | 85.717 | 111.933 | 120.570 | 137.880 |
| Nettowinst (verlies) 1 | 34.343 | 40.269 | 76.033 | 59.972 | 73.795 | 93.369 | 101.856 | 115.662 |
| Nettomarge | 21,22% | 22,06% | 29,51% | 21,2% | 24,01% | 27% | 26,67% | 27,55% |
| WPA 2 | 2,458 | 2,930 | 5,610 | 4,560 | 5,800 | 7,516 | 8,360 | 9,633 |
| Free Cash Flow 1 | 30.972 | 42.843 | 67.012 | 60.010 | 69.495 | 79.869 | 89.752 | 106.651 |
| FCF-marge | 19,14% | 23,47% | 26,01% | 21,22% | 22,61% | 23,1% | 23,5% | 25,4% |
| Kasstroomconversie (ebitda) | 52,94% | 63,09% | 62,9% | 54,49% | 58,55% | 55,15% | 54,88% | 57,59% |
| Kasstroomconversie (nettowinst) | 90,18% | 106,39% | 88,14% | 100,06% | 94,17% | 85,54% | 88,12% | 92,21% |
| Dividend per aandeel 2 | - | - | - | - | - | 0,3336 | 0,4104 | 0,5975 |
| Datum van publicatie | 03-02-20 | 02-02-21 | 01-02-22 | 02-02-23 | 30-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 65.118 | 75.325 | 68.011 | 69.685 | 69.092 | 76.048 | 69.787 | 74.604 | 76.693 | 86.310 | 80.539 | 83.842 | 85.651 | 95.738 | 89.154 |
| EBITDA 1 | 28.209 | 29.278 | 28.380 | 28.134 | 26.157 | 27.461 | 25.885 | 31.009 | 30.886 | 32.672 | 34.149 | 36.082 | 35.922 | 39.048 | 39.049 |
| Bedrijfsresultaat (EBIT) 1 | 21.031 | 21.885 | 20.094 | 19.453 | 17.135 | 18.160 | 17.415 | 21.838 | 21.343 | 23.697 | 25.472 | 26.334 | 26.026 | 28.864 | 28.801 |
| Operationele Marge | 32,3% | 29,05% | 29,55% | 27,92% | 24,8% | 23,88% | 24,95% | 29,27% | 27,83% | 27,46% | 31,63% | 31,41% | 30,39% | 30,15% | 32,3% |
| Resultaat voor belastingen (EBT) 1 | 23.064 | 24.402 | 18.934 | 19.014 | 16.233 | 17.147 | 18.205 | 21.903 | 21.197 | 24.412 | 28.315 | 27.167 | 26.888 | 29.722 | 29.594 |
| Nettowinst (verlies) 1 | 18.936 | 20.642 | 16.436 | 16.002 | 13.910 | 13.624 | 15.051 | 18.368 | 19.689 | 20.687 | 23.662 | 22.683 | 22.387 | 24.825 | 25.061 |
| Nettomarge | 29,08% | 27,4% | 24,17% | 22,96% | 20,13% | 17,92% | 21,57% | 24,62% | 25,67% | 23,97% | 29,38% | 27,05% | 26,14% | 25,93% | 28,11% |
| WPA 2 | 1,400 | 1,534 | 1,231 | 1,210 | 1,060 | 1,050 | 1,170 | 1,440 | 1,550 | 1,640 | 1,890 | 1,830 | 1,822 | 2,017 | 2,070 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | 0,1200 | 0,1200 | 0,1500 | 0,1000 |
| Datum van publicatie | 26-10-21 | 01-02-22 | 26-04-22 | 26-07-22 | 25-10-22 | 02-02-23 | 25-04-23 | 25-07-23 | 24-10-23 | 30-01-24 | 25-04-24 | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 115.121 | 122.762 | 124.832 | 99.061 | 97.663 | 110.046 | 154.170 | 183.777 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 30.972 | 42.843 | 67.012 | 60.010 | 69.495 | 79.751 | 89.671 | 106.651 |
| ROE (netto-inkomsten/eigen vermogen) | 19,3% | 19% | 32,1% | 23,6% | 29,7% | 27% | 25,7% | 23% |
| ROA (netto-inkomsten/totale activa) | 14,4% | 13,5% | 22,4% | 16,6% | 19,2% | 19,2% | 19% | 17,7% |
| Totale activa 1 | 238.709 | 297.762 | 339.442 | 362.266 | 383.828 | 488.986 | 539.563 | 659.158 |
| Nettoactief per aandeel 2 | 14,60 | 16,50 | 19,00 | 19,90 | 22,30 | 27,30 | 33,20 | 41,20 |
| Cashflow per aandeel 2 | 3,900 | 4,740 | 6,760 | 7,120 | 8,000 | 10,50 | 11,80 | 13,20 |
| Capex 1 | 23.548 | 22.281 | 24.640 | 31.485 | 32.251 | 46.017 | 48.278 | 50.170 |
| Capex/omzet | 14,55% | 12,21% | 9,56% | 11,13% | 10,49% | 13,31% | 12,62% | 11,89% |
| Datum van publicatie | 03-02-20 | 02-02-21 | 01-02-22 | 02-02-23 | 30-01-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
56
Laatste slotkoers
172
USD
Gemiddelde koersdoel
182,6
USD
Spread / Gemiddelde doel
+6,20%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +23,09% | 2.139 mld. | |
| -15,59% | 35,25 mld. | |
| -18,97% | 20,08 mld. | |
| -24,19% | 18,05 mld. | |
| -.--% | 6,85 mld. | |
| -6,87% | 253 mln. | |
| +11,36% | 109 mln. | |
| -9,29% | 68,39 mln. |
- Beurs
- Aandelen
- Koers GOOGL
- Financiën Alphabet Inc.
