Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
138.900
JPY
|
+0,58%
|
|
+1,24%
|
-1,77%
|
Fiscaal tijdperk: Juli |
2019
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
251.139
|
298.794
|
317.956
|
293.318
|
-
|
-
|
Bedrijfswaarde
1 |
251.139
|
298.794
|
317.956
|
293.318
|
432.734
|
293.318
|
K/w-verhouding
|
23,7
x
|
25,1
x
|
22,5
x
|
20,9
x
|
21,5
x
|
20,5
x
|
Dividendrendement
|
4,26%
|
3,99%
|
4,38%
|
4,85%
|
3,62%
|
4,88%
|
Marktkapitalisatie/omzet
|
7,72
x
|
8,47
x
|
7,93
x
|
6,97
x
|
6,98
x
|
6,83
x
|
Bedrijfswaarde/omzet
|
7,72
x
|
8,47
x
|
7,93
x
|
6,97
x
|
10,3
x
|
6,83
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
10,9
x
|
32,6
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,27
x
|
1,42
x
|
-
|
1,19
x
|
1,19
x
|
-
|
Aantal aandelen (in duizenden)
|
1.777
|
1.873
|
2.124
|
2.124
|
-
|
-
|
Referentieprijs
2 |
141.300
|
159.500
|
149.700
|
138.100
|
138.100
|
138.100
|
Datum van publicatie
|
14-03-19
|
17-03-21
|
17-03-23
|
18-03-24
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.531
|
35.276
|
-
|
40.109
|
42.063
|
42.028
|
42.956
|
EBITDA
1 |
-
|
-
|
-
|
-
|
26.908
|
13.289
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12.518
|
13.585
|
-
|
15.182
|
16.019
|
15.693
|
16.483
|
Operationele Marge
|
38,48%
|
38,51%
|
-
|
37,85%
|
38,08%
|
37,34%
|
38,37%
|
Resultaat voor belastingen (EBT)
1 |
10.586
|
11.920
|
12.531
|
13.615
|
14.039
|
13.667
|
14.330
|
Nettowinst (verlies)
1 |
10.580
|
11.919
|
-
|
13.614
|
14.038
|
13.666
|
14.329
|
Nettomarge
|
32,52%
|
33,79%
|
-
|
33,94%
|
33,37%
|
32,52%
|
33,36%
|
WPA
2 |
5.952
|
6.362
|
-
|
6.658
|
6.609
|
6.434
|
6.746
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
6.022
|
6.362
|
-
|
6.557
|
6.692
|
5.002
|
6.746
|
Datum van publicatie
|
14-03-19
|
17-03-21
|
17-03-22
|
17-03-23
|
18-03-24
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
16.358
|
16.895
|
17.574
|
17.701
|
17.697
|
19.929
|
20.121
|
19.987
|
21.008
|
21.055
|
21.025
|
21.033
|
21.283
|
21.245
|
EBITDA
1 |
10.669
|
11.195
|
11.418
|
11.471
|
11.445
|
12.905
|
12.743
|
12.788
|
13.473
|
13.435
|
13.290
|
13.289
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.226
|
6.646
|
6.783
|
6.802
|
6.750
|
7.692
|
7.562
|
7.620
|
7.971
|
8.049
|
7.725
|
7.973
|
8.123
|
8.106
|
Operationele Marge
|
38,06%
|
39,33%
|
38,59%
|
38,43%
|
38,14%
|
38,6%
|
37,58%
|
38,13%
|
37,94%
|
38,23%
|
36,74%
|
37,91%
|
38,17%
|
38,16%
|
Resultaat voor belastingen (EBT)
1 |
5.493
|
5.759
|
5.954
|
5.965
|
5.870
|
6.661
|
6.891
|
6.725
|
7.048
|
6.991
|
6.738
|
6.929
|
7.063
|
7.038
|
Nettowinst (verlies)
1 |
5.492
|
5.758
|
5.954
|
5.965
|
5.869
|
6.661
|
6.890
|
6.724
|
7.048
|
6.990
|
6.728
|
6.919
|
7.063
|
7.037
|
Nettomarge
|
33,57%
|
34,08%
|
33,88%
|
33,7%
|
33,17%
|
33,42%
|
34,24%
|
33,64%
|
33,55%
|
33,2%
|
32%
|
32,9%
|
33,19%
|
33,12%
|
WPA
2 |
3.090
|
3.103
|
3.178
|
3.184
|
3.133
|
3.249
|
3.370
|
3.288
|
3.318
|
3.291
|
3.168
|
3.257
|
3.325
|
3.313
|
Dividend per aandeel
2 |
3.047
|
3.074
|
3.178
|
3.184
|
3.200
|
3.315
|
3.274
|
3.283
|
3.350
|
3.356
|
3.342
|
3.343
|
3.370
|
3.358
|
Datum van publicatie
|
17-09-19
|
13-03-20
|
14-09-20
|
17-03-21
|
14-09-21
|
17-03-22
|
14-09-22
|
17-03-23
|
13-09-23
|
18-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
144.681
|
139.416
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
5,413
x
|
10,49
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,34%
|
5,65%
|
-
|
5,72%
|
2,85%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
3,13%
|
1,56%
|
-
|
Totale activa
1 |
-
|
-
|
-
|
451.907
|
877.116
|
-
|
Nettoactief per aandeel
2 |
111.413
|
112.638
|
-
|
116.454
|
116.438
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
22.952
|
11.313
|
3.399
|
24.854
|
3.782
|
14.362
|
Capex/omzet
|
70,55%
|
32,07%
|
8,47%
|
59,13%
|
9%
|
33,43%
|
Datum van publicatie
|
14-03-19
|
17-03-21
|
17-03-23
|
18-03-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,77% | 1,86 mld. | | -1,48% | 45,78 mld. | | -12,58% | 12,56 mld. | | -22,81% | 11,05 mld. | | -11,61% | 10,92 mld. | | -5,96% | 7,41 mld. | | -5,03% | 6,66 mld. | | -9,10% | 5,74 mld. | | -7,84% | 5,69 mld. | | -4,64% | 4,79 mld. |
winkel vastgoed
|