Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
77,89 USD | +1,27% | -6,96% | -5,52% |
Bedrijfswaardering: A. O. Smith Corporation
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 7.771 | 8.852 | 13.664 | 8.745 | 12.261 | 11.360 | - | - |
Variatie | - | 13,91% | 54,37% | -36% | 40,2% | -7,35% | - | - |
Bedrijfswaarde 1 | 7.503 | 8.392 | 13.417 | 8.698 | 12.048 | 11.144 | 10.906 | 10.693 |
Variatie | - | 11,84% | 59,88% | -35,17% | 38,51% | -7,51% | -2,13% | -1,95% |
K/w-verhouding | 21,5x | 25,9x | 28,4x | 37,9x | 22,3x | 19,1x | 17,8x | 16,8x |
PBR-ratio | - | 4,82x | 7,56x | 1,91x | 6,75x | 5,91x | 5,19x | 4,28x |
PEG | - | -5,75x | 0,7x | -0,8x | 0x | 1,8x | 2,43x | 2,68x |
Marktkapitalisatie/omzet | 2,6x | 3,06x | 3,86x | 2,33x | 3,18x | 2,85x | 2,75x | 2,66x |
Bedrijfswaarde/omzet | 2,51x | 2,9x | 3,79x | 2,32x | 3,13x | 2,79x | 2,64x | 2,5x |
Bedrijfswaarde/EBITDA | 13,4x | 15,6x | 19x | 28,1x | 14,3x | 12,8x | 11,9x | 11,1x |
Bedrijfswaarde/EBIT | 15,5x | 18,3x | 21,3x | -36,3x | 15,8x | 14x | 13,1x | 12,1x |
Bedrijfswaarde/FCF | 19,2x | 16,6x | 23,7x | 27,1x | 20,2x | 21,3x | 18,4x | 16,2x |
FCF Yield | 5,22% | 6,02% | 4,22% | 3,69% | 4,96% | 4,7% | 5,43% | 6,18% |
Dividend per aandeel 2 | 0,9 | 0,98 | 1,06 | 1,14 | - | 1,282 | 1,327 | 1,396 |
Rendement | 1,89% | 1,79% | 1,23% | 1,99% | - | 1,65% | 1,7% | 1,79% |
WPA 2 | 2,22 | 2,12 | 3,02 | 1,51 | 3,69 | 4,076 | 4,374 | 4,648 |
Uitkeringspercentage | 40,5% | 46,2% | 35,1% | 75,5% | - | 31,5% | 30,3% | 30% |
Omzet 1 | 2.993 | 2.895 | 3.539 | 3.754 | 3.853 | 3.991 | 4.138 | 4.274 |
EBITDA 1 | 561,4 | 538,9 | 707,8 | 310 | 842,6 | 872,9 | 916,5 | 966,4 |
EBIT 1 | 483,1 | 458,9 | 629,9 | -239,5 | 764,3 | 793,9 | 835 | 885,3 |
Nettowinst (verlies) 1 | 370 | 344,9 | 487,1 | 235,7 | 556,6 | 599,9 | 629,4 | 669,9 |
Nettoschuld 1 | -267,4 | -459,9 | -247 | -46,7 | -212,6 | -216,3 | -453,7 | -666,6 |
Referentiekoers 2 | 47,64 | 54,82 | 85,85 | 57,24 | 82,44 | 77,89 | 77,89 | 77,89 |
Aantal aandelen (in duizend) | 163.112 | 161.468 | 159.162 | 152.776 | 148.720 | 145.845 | - | - |
Datum van publicatie | 28-01-20 | 28-01-21 | 27-01-22 | 31-01-23 | 30-01-24 | - | - | - |
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding | EV/omzet | Beurskap. / EBITDA | Dividendrendement (Y) | Kapi. ($) | |
---|---|---|---|---|---|---|
19.11x | 2.79x | 12.77x | +1.65% | 11,36 mld. | ||
31.91x | 4.17x | 21.77x | +0.95% | 77,92 mld. | ||
17.45x | 2.89x | 14.9x | +1.07% | 63,85 mld. | ||
25.03x | 1.98x | 12.41x | +2.17% | 45,83 mld. | ||
19.01x | 1.12x | 8.17x | +1.87% | 35,18 mld. | ||
27.3x | 4.06x | 19.59x | +0.79% | 19,78 mld. | ||
32.6x | 2.15x | 19.05x | +2.37% | 17,13 mld. | ||
100.42x | 2.58x | 20.79x | +0.86% | 8,76 mld. | ||
18.1x | 4.46x | 13.68x | +2.45% | 7,7 mld. | ||
39.11x | 5.9x | 23.87x | +0.36% | 7,18 mld. | ||
Gemiddelde | 33,00x | 3,21x | 16,70x | +1,45% | 29,47 mld. | |
Gewogen gemiddelde per kap. | 27,25x | 3,01x | 16,36x | +1,40% |